Average Number of Employees
1442024-01-01 ~ 2024-09-30
1342023-01-01 ~ 2023-12-31
Turnover/Revenue
8,882,969 GBP2024-01-01 ~ 2024-09-30
11,270,211 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,127,154 GBP2024-01-01 ~ 2024-09-30
-4,178,102 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,755,815 GBP2024-01-01 ~ 2024-09-30
7,092,109 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,763,815 GBP2024-01-01 ~ 2024-09-30
-9,548,523 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,422,802 GBP2024-01-01 ~ 2024-09-30
26,156 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,688 GBP2024-01-01 ~ 2024-09-30
4,682 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,428,490 GBP2024-01-01 ~ 2024-09-30
30,838 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,333,154 GBP2024-09-30
-571,400 GBP2023-12-31
-602,238 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,904,554 GBP2024-01-01 ~ 2024-09-30
30,838 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
133,966 GBP2024-09-30
199,801 GBP2023-12-31
Property, Plant & Equipment
99,910 GBP2024-09-30
145,414 GBP2023-12-31
Fixed Assets
233,876 GBP2024-09-30
345,215 GBP2023-12-31
Debtors
Non-current
12,577 GBP2023-12-31
Current
4,955,922 GBP2024-09-30
1,597,440 GBP2023-12-31
Cash at bank and in hand
1,433,325 GBP2024-09-30
535,963 GBP2023-12-31
Current Assets
6,389,247 GBP2024-09-30
2,145,980 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,620,996 GBP2023-12-31
Net Current Assets/Liabilities
1,229,306 GBP2024-09-30
-475,016 GBP2023-12-31
Total Assets Less Current Liabilities
1,463,182 GBP2024-09-30
-129,801 GBP2023-12-31
Net Assets/Liabilities
1,463,182 GBP2024-09-30
-441,372 GBP2023-12-31
Equity
Called up share capital
313 GBP2024-09-30
313 GBP2023-12-31
Share premium
129,715 GBP2024-09-30
129,715 GBP2023-12-31
Equity
1,463,182 GBP2024-09-30
-441,372 GBP2023-12-31
Audit Fees/Expenses
40,900 GBP2024-01-01 ~ 2024-09-30
Wages/Salaries
5,159,537 GBP2024-01-01 ~ 2024-09-30
5,887,735 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
565,933 GBP2024-01-01 ~ 2024-09-30
661,945 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,014,501 GBP2024-01-01 ~ 2024-09-30
6,906,810 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
762,543 GBP2024-01-01 ~ 2024-09-30
592,914 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-476,064 GBP2024-01-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
357,123 GBP2024-01-01 ~ 2024-09-30
7,253 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,443,141 GBP2024-09-30
2,443,141 GBP2023-12-31
Computer software
486,731 GBP2024-09-30
478,951 GBP2023-12-31
Intangible Assets - Gross Cost
2,929,872 GBP2024-09-30
2,922,092 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,443,141 GBP2024-09-30
2,443,141 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,795,906 GBP2024-09-30
2,722,291 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,615 GBP2024-01-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,022,310 GBP2024-09-30
985,499 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
840,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
82,315 GBP2024-01-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
922,400 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
99,910 GBP2024-09-30
145,414 GBP2023-12-31
Other Debtors
Non-current
12,577 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
660,408 GBP2024-09-30
700,234 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,359,785 GBP2024-09-30
Other Debtors
Current
143,901 GBP2024-09-30
106,834 GBP2023-12-31
Prepayments/Accrued Income
Current
1,315,764 GBP2024-09-30
790,372 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
476,064 GBP2024-09-30
Trade Creditors/Trade Payables
Current
251,806 GBP2024-09-30
224,122 GBP2023-12-31
Amounts owed to group undertakings
Current
2,700,218 GBP2024-09-30
Taxation/Social Security Payable
Current
702,094 GBP2024-09-30
642,875 GBP2023-12-31
Other Creditors
Current
247,265 GBP2024-09-30
268,476 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,258,558 GBP2024-09-30
1,485,523 GBP2023-12-31
Creditors
Current
5,159,941 GBP2024-09-30
2,620,996 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
476,064 GBP2024-01-01 ~ 2024-09-30
Net Deferred Tax Liability/Asset
476,064 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
31,275 shares2024-09-30
31,275 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,287 GBP2024-09-30
231,104 GBP2023-12-31
Between one and five year
88,901 GBP2024-09-30
257,791 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
156,188 GBP2024-09-30
488,895 GBP2023-12-31