Property, Plant & Equipment
27,840 GBP2024-12-31
38,217 GBP2023-12-31
Fixed Assets
27,840 GBP2024-12-31
38,217 GBP2023-12-31
Total Inventories
31,500 GBP2024-12-31
55,000 GBP2023-12-31
Debtors
169,355 GBP2024-12-31
160,738 GBP2023-12-31
Cash at bank and in hand
14,048 GBP2024-12-31
3,977 GBP2023-12-31
Current Assets
214,903 GBP2024-12-31
219,715 GBP2023-12-31
Creditors
-286,990 GBP2024-12-31
-338,731 GBP2023-12-31
Net Current Assets/Liabilities
-72,087 GBP2024-12-31
-119,016 GBP2023-12-31
Total Assets Less Current Liabilities
-44,247 GBP2024-12-31
-80,799 GBP2023-12-31
Net Assets/Liabilities
-117,174 GBP2024-12-31
-173,671 GBP2023-12-31
Equity
Called up share capital
201 GBP2024-12-31
201 GBP2023-12-31
Retained earnings (accumulated losses)
-117,375 GBP2024-12-31
-173,872 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
16,253 GBP2024-12-31
16,253 GBP2023-12-31
Plant and equipment
56,731 GBP2024-12-31
60,552 GBP2023-12-31
Furniture and fittings
2,384 GBP2024-12-31
2,617 GBP2023-12-31
Computers
5,256 GBP2024-12-31
5,588 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
80,624 GBP2024-12-31
85,010 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,821 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-850 GBP2024-01-01 ~ 2024-12-31
Computers
-332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,003 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
12,023 GBP2024-12-31
8,772 GBP2023-12-31
Plant and equipment
34,919 GBP2024-12-31
33,544 GBP2023-12-31
Furniture and fittings
586 GBP2024-12-31
531 GBP2023-12-31
Computers
5,256 GBP2024-12-31
3,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,784 GBP2024-12-31
46,793 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,251 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
4,390 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
455 GBP2024-01-01 ~ 2024-12-31
Computers
1,643 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,739 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,015 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-400 GBP2024-01-01 ~ 2024-12-31
Computers
-333 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,748 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,230 GBP2024-12-31
7,481 GBP2023-12-31
Plant and equipment
21,812 GBP2024-12-31
27,008 GBP2023-12-31
Furniture and fittings
1,798 GBP2024-12-31
2,086 GBP2023-12-31
Computers
1,642 GBP2023-12-31
Raw Materials
31,500 GBP2024-12-31
55,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
154,015 GBP2024-12-31
155,738 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,347 GBP2024-12-31
3,624 GBP2023-12-31
Trade Creditors/Trade Payables
Current
178,138 GBP2024-12-31
286,576 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
4,088 GBP2024-12-31
5,484 GBP2023-12-31
Other Remaining Borrowings
Current
17,062 GBP2024-12-31
13,746 GBP2023-12-31
Amounts owed to group undertakings
Current
24,229 GBP2024-12-31
7,571 GBP2023-12-31
Other Taxation & Social Security Payable
Current
25,240 GBP2024-12-31
17,875 GBP2023-12-31
Creditors
Current
286,990 GBP2024-12-31
338,731 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,347 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
27,818 GBP2024-12-31
35,869 GBP2023-12-31
Other Remaining Borrowings
Non-current
40,367 GBP2024-12-31
53,094 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,347 GBP2024-12-31
3,624 GBP2023-12-31
Between one and five year
3,347 GBP2023-12-31
Minimum gross finance lease payments owing
3,347 GBP2024-12-31
6,971 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
3,347 GBP2024-12-31
6,971 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
Class 4 ordinary share
1 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,500 GBP2024-12-31
5,000 GBP2023-12-31
Between one and five year
85,125 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
106,625 GBP2024-12-31
5,000 GBP2023-12-31