32990 - Other Manufacturing N.e.c.
Distribution Costs
-3,634,286 GBP2024-01-29 ~ 2025-02-02
-3,683,057 GBP2023-01-29 ~ 2024-01-28
Administrative Expenses
-4,195,986 GBP2024-01-29 ~ 2025-02-02
-3,975,507 GBP2023-01-29 ~ 2024-01-28
Interest Payable/Similar Charges (Finance Costs)
13,694 GBP2024-01-29 ~ 2025-02-02
-14,845 GBP2023-01-29 ~ 2024-01-28
Profit/Loss on Ordinary Activities Before Tax
628,188 GBP2024-01-29 ~ 2025-02-02
541,263 GBP2023-01-29 ~ 2024-01-28
Profit/Loss
480,706 GBP2024-01-29 ~ 2025-02-02
523,903 GBP2023-01-29 ~ 2024-01-28
Comprehensive Income/Expense
480,706 GBP2024-01-29 ~ 2025-02-02
523,903 GBP2023-01-29 ~ 2024-01-28
Property, Plant & Equipment
102,262 GBP2025-02-02
112,052 GBP2024-01-28
Debtors
6,352,394 GBP2025-02-02
5,253,619 GBP2024-01-28
Cash at bank and in hand
1,189,681 GBP2025-02-02
1,708,121 GBP2024-01-28
Current Assets
7,766,899 GBP2025-02-02
7,179,878 GBP2024-01-28
Creditors
Current, Amounts falling due within one year
-1,523,473 GBP2025-02-02
-1,440,655 GBP2024-01-28
Net Current Assets/Liabilities
6,243,426 GBP2025-02-02
5,739,223 GBP2024-01-28
Total Assets Less Current Liabilities
6,345,688 GBP2025-02-02
5,851,275 GBP2024-01-28
Creditors
Non-current, Amounts falling due after one year
-31,633 GBP2025-02-02
Net Assets/Liabilities
6,150,055 GBP2025-02-02
5,669,349 GBP2024-01-28
Equity
Called up share capital
33,000 GBP2025-02-02
33,000 GBP2024-01-28
33,000 GBP2023-01-28
Retained earnings (accumulated losses)
6,117,055 GBP2025-02-02
5,636,349 GBP2024-01-28
5,112,446 GBP2023-01-28
Equity
6,150,055 GBP2025-02-02
5,669,349 GBP2024-01-28
Profit/Loss
Retained earnings (accumulated losses)
480,706 GBP2024-01-29 ~ 2025-02-02
523,903 GBP2023-01-29 ~ 2024-01-28
Audit Fees/Expenses
28,000 GBP2024-01-29 ~ 2025-02-02
40,891 GBP2023-01-29 ~ 2024-01-28
Average Number of Employees
1422024-01-29 ~ 2025-02-02
1402023-01-29 ~ 2024-01-28
Wages/Salaries
4,527,964 GBP2024-01-29 ~ 2025-02-02
4,138,691 GBP2023-01-29 ~ 2024-01-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,347 GBP2024-01-29 ~ 2025-02-02
64,132 GBP2023-01-29 ~ 2024-01-28
Staff Costs/Employee Benefits Expense
4,990,137 GBP2024-01-29 ~ 2025-02-02
4,603,935 GBP2023-01-29 ~ 2024-01-28
Director Remuneration
684,629 GBP2024-01-29 ~ 2025-02-02
615,136 GBP2023-01-29 ~ 2024-01-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,416 GBP2024-01-29 ~ 2025-02-02
-25,154 GBP2023-01-29 ~ 2024-01-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
610,567 GBP2025-02-02
893,137 GBP2024-01-28
Furniture and fittings
500,538 GBP2025-02-02
500,538 GBP2024-01-28
Motor vehicles
971,952 GBP2025-02-02
1,933,647 GBP2024-01-28
Property, Plant & Equipment - Gross Cost
2,083,057 GBP2025-02-02
3,327,322 GBP2024-01-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-282,570 GBP2024-01-29 ~ 2025-02-02
Furniture and fittings
0 GBP2024-01-29 ~ 2025-02-02
Motor vehicles
-1,055,353 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment - Other Disposals
-1,337,923 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
610,567 GBP2025-02-02
893,137 GBP2024-01-28
Furniture and fittings
500,538 GBP2025-02-02
500,538 GBP2024-01-28
Motor vehicles
869,690 GBP2025-02-02
1,821,595 GBP2024-01-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,980,795 GBP2025-02-02
3,215,270 GBP2024-01-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-29 ~ 2025-02-02
Furniture and fittings
0 GBP2024-01-29 ~ 2025-02-02
Motor vehicles
103,448 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,448 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-282,570 GBP2024-01-29 ~ 2025-02-02
Furniture and fittings
0 GBP2024-01-29 ~ 2025-02-02
Motor vehicles
-1,055,353 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,337,923 GBP2024-01-29 ~ 2025-02-02
Property, Plant & Equipment
Plant and equipment
0 GBP2025-02-02
0 GBP2024-01-28
Furniture and fittings
0 GBP2025-02-02
0 GBP2024-01-28
Motor vehicles
102,262 GBP2025-02-02
112,052 GBP2024-01-28
Trade Debtors/Trade Receivables
Current
337,022 GBP2025-02-02
366,378 GBP2024-01-28
Amount of corporation tax that is recoverable
Current
5,257 GBP2025-02-02
34,593 GBP2024-01-28
Amounts Owed by Group Undertakings
Current
5,804,635 GBP2025-02-02
4,733,050 GBP2024-01-28
Prepayments/Accrued Income
Current
195,990 GBP2025-02-02
119,598 GBP2024-01-28
Debtors - Deferred Tax Asset
Current
9,490 GBP2025-02-02
0 GBP2024-01-28
Debtors
Current, Amounts falling due within one year
6,352,394 GBP2025-02-02
5,253,619 GBP2024-01-28
Finance Lease Liabilities - Total Present Value
Current
127,158 GBP2025-02-02
117,478 GBP2024-01-28
Trade Creditors/Trade Payables
Current
370,569 GBP2025-02-02
248,586 GBP2024-01-28
Corporation Tax Payable
Current
129,784 GBP2025-02-02
0 GBP2024-01-28
Other Taxation & Social Security Payable
Current
404,719 GBP2025-02-02
377,358 GBP2024-01-28
Other Creditors
Current
227,578 GBP2025-02-02
446,836 GBP2024-01-28
Accrued Liabilities/Deferred Income
Current
263,665 GBP2025-02-02
250,397 GBP2024-01-28
Creditors
Current
1,523,473 GBP2025-02-02
1,440,655 GBP2024-01-28
Finance Lease Liabilities - Total Present Value
Non-current
31,633 GBP2025-02-02
0 GBP2024-01-28
Minimum gross finance lease payments owing
Amounts falling due within one year
127,158 GBP2025-02-02
117,478 GBP2024-01-28
Minimum gross finance lease payments owing
158,791 GBP2025-02-02
117,478 GBP2024-01-28
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-29 ~ 2025-02-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2025-02-02
33,000 shares2024-01-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
386,500 GBP2025-02-02
386,500 GBP2024-01-28
Between two and five year
483,250 GBP2025-02-02
1,159,500 GBP2024-01-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
869,750 GBP2025-02-02
1,546,000 GBP2024-01-28