Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
43,623,175 GBP2023-12-01 ~ 2024-11-30
39,562,802 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
39,222,987 GBP2023-12-01 ~ 2024-11-30
35,441,132 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,400,188 GBP2023-12-01 ~ 2024-11-30
4,121,670 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
3,743,574 GBP2023-12-01 ~ 2024-11-30
3,255,270 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
810,043 GBP2023-12-01 ~ 2024-11-30
1,032,251 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
29,127 GBP2023-12-01 ~ 2024-11-30
Interest Payable/Similar Charges (Finance Costs)
3,517 GBP2023-12-01 ~ 2024-11-30
4,186 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
835,653 GBP2023-12-01 ~ 2024-11-30
1,028,065 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
214,249 GBP2023-12-01 ~ 2024-11-30
260,872 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
621,404 GBP2023-12-01 ~ 2024-11-30
767,193 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
621,404 GBP2023-12-01 ~ 2024-11-30
767,193 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
34,480 GBP2024-11-30
71,116 GBP2023-11-30
Fixed Assets
34,480 GBP2024-11-30
71,116 GBP2023-11-30
Debtors
9,702,794 GBP2024-11-30
8,746,447 GBP2023-11-30
Cash at bank and in hand
3,854,378 GBP2024-11-30
4,264,137 GBP2023-11-30
Current Assets
13,557,172 GBP2024-11-30
13,010,584 GBP2023-11-30
Creditors
Current
7,423,181 GBP2024-11-30
7,229,540 GBP2023-11-30
Net Current Assets/Liabilities
6,133,991 GBP2024-11-30
5,781,044 GBP2023-11-30
Total Assets Less Current Liabilities
6,168,471 GBP2024-11-30
5,852,160 GBP2023-11-30
Creditors
Non-current
-25,632 GBP2024-11-30
-31,985 GBP2023-11-30
Net Assets/Liabilities
6,030,579 GBP2024-11-30
5,820,175 GBP2023-11-30
Equity
Called up share capital
200 GBP2024-11-30
200 GBP2023-11-30
200 GBP2022-11-30
Capital redemption reserve
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
6,030,279 GBP2024-11-30
5,819,875 GBP2023-11-30
7,556,171 GBP2022-11-30
Equity
6,030,579 GBP2024-11-30
5,820,175 GBP2023-11-30
7,556,471 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-411,000 GBP2023-12-01 ~ 2024-11-30
-2,503,489 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-411,000 GBP2023-12-01 ~ 2024-11-30
-2,503,489 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
621,404 GBP2023-12-01 ~ 2024-11-30
767,193 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,882,710 GBP2023-12-01 ~ 2024-11-30
1,878,774 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
199,138 GBP2023-12-01 ~ 2024-11-30
200,089 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,165 GBP2023-12-01 ~ 2024-11-30
33,830 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,115,013 GBP2023-12-01 ~ 2024-11-30
2,112,693 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
462023-12-01 ~ 2024-11-30
502022-12-01 ~ 2023-11-30
Director Remuneration
319,757 GBP2023-12-01 ~ 2024-11-30
337,795 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
42,813 GBP2023-12-01 ~ 2024-11-30
47,273 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
236,077 GBP2023-12-01 ~ 2024-11-30
260,872 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
208,913 GBP2023-12-01 ~ 2024-11-30
257,016 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
47,437 GBP2024-11-30
41,390 GBP2023-11-30
Motor vehicles
82,629 GBP2024-11-30
63,879 GBP2023-11-30
Computers
168,741 GBP2024-11-30
166,068 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
298,807 GBP2024-11-30
271,337 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
39,390 GBP2024-11-30
30,559 GBP2023-11-30
Motor vehicles
60,215 GBP2024-11-30
33,714 GBP2023-11-30
Computers
164,722 GBP2024-11-30
135,948 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,327 GBP2024-11-30
200,221 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,831 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
26,501 GBP2023-12-01 ~ 2024-11-30
Computers
28,774 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,106 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Furniture and fittings
8,047 GBP2024-11-30
10,831 GBP2023-11-30
Motor vehicles
22,414 GBP2024-11-30
30,165 GBP2023-11-30
Computers
4,019 GBP2024-11-30
30,120 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
21,293 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
8,872 GBP2024-11-30
30,165 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
4,635,258 GBP2024-11-30
3,802,826 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
4,520,837 GBP2024-11-30
4,492,537 GBP2023-11-30
Other Debtors
Current
159,091 GBP2024-11-30
159,091 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
331,739 GBP2024-11-30
244,458 GBP2023-11-30
Prepayments
Current
55,869 GBP2024-11-30
47,535 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
9,702,794 GBP2024-11-30
Current, Amounts falling due within one year
8,746,447 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
6,366 GBP2024-11-30
5,764 GBP2023-11-30
Trade Creditors/Trade Payables
Current
7,177,891 GBP2024-11-30
6,899,112 GBP2023-11-30
Corporation Tax Payable
Current
6,603 GBP2024-11-30
135,872 GBP2023-11-30
Other Creditors
Current
2,930 GBP2024-11-30
5,316 GBP2023-11-30
Accrued Liabilities
Current
178,954 GBP2024-11-30
133,540 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
25,632 GBP2024-11-30
31,985 GBP2023-11-30
hire purchase agreements
31,998 GBP2024-11-30
37,749 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
250,481 GBP2024-11-30
388,559 GBP2023-11-30
Between one and five year
405,317 GBP2024-11-30
655,798 GBP2023-11-30
All periods
655,798 GBP2024-11-30
1,044,357 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
621,404 GBP2023-12-01 ~ 2024-11-30