Property, Plant & Equipment
722,987 GBP2024-12-31
1,107,727 GBP2023-12-31
Debtors
2,287,443 GBP2024-12-31
2,307,326 GBP2023-12-31
Cash at bank and in hand
259,442 GBP2024-12-31
215,815 GBP2023-12-31
Current Assets
2,546,885 GBP2024-12-31
2,523,141 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,767,857 GBP2024-12-31
Net Current Assets/Liabilities
-2,220,972 GBP2024-12-31
-2,383,113 GBP2023-12-31
Total Assets Less Current Liabilities
-1,497,985 GBP2024-12-31
-1,275,386 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-418,705 GBP2023-12-31
Net Assets/Liabilities
-1,612,599 GBP2024-12-31
-1,694,091 GBP2023-12-31
Equity
Called up share capital
92,000 GBP2024-12-31
92,000 GBP2023-12-31
Share premium
819,000 GBP2024-12-31
819,000 GBP2023-12-31
Capital redemption reserve
765,247 GBP2024-12-31
765,247 GBP2023-12-31
Retained earnings (accumulated losses)
-3,288,846 GBP2024-12-31
-3,370,338 GBP2023-12-31
Equity
-1,612,599 GBP2024-12-31
-1,694,091 GBP2023-12-31
Average Number of Employees
622024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
161,926 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
27,044 GBP2024-12-31
27,044 GBP2023-12-31
Motor vehicles
1,389,141 GBP2024-12-31
1,654,913 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,416,185 GBP2024-12-31
1,681,957 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-265,772 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-265,772 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
27,044 GBP2024-12-31
27,044 GBP2023-12-31
Motor vehicles
666,154 GBP2024-12-31
547,186 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
693,198 GBP2024-12-31
574,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
297,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
297,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-178,520 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-178,520 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
722,987 GBP2024-12-31
1,107,727 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
318,877 GBP2024-12-31
316,685 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
72,326 GBP2024-12-31
72,326 GBP2023-12-31
Other Debtors
Current
13,684 GBP2024-12-31
13,344 GBP2023-12-31
Prepayments/Accrued Income
Current
191,902 GBP2024-12-31
214,317 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
256,505 GBP2024-12-31
296,015 GBP2023-12-31
Trade Creditors/Trade Payables
Current
563,705 GBP2024-12-31
467,744 GBP2023-12-31
Amounts owed to group undertakings
Current
3,564,412 GBP2024-12-31
3,754,013 GBP2023-12-31
Other Taxation & Social Security Payable
Current
235,470 GBP2024-12-31
240,269 GBP2023-12-31
Other Creditors
Current
41,238 GBP2024-12-31
32,784 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,527 GBP2024-12-31
115,429 GBP2023-12-31
Creditors
Current
4,767,857 GBP2024-12-31
4,906,254 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
114,614 GBP2024-12-31
418,705 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
92,000 shares2024-12-31
92,000 shares2023-12-31