Cost of Sales
-5,383,149 GBP2023-02-01 ~ 2024-01-31
-2,571,287 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-5,015,686 GBP2023-02-01 ~ 2024-01-31
-3,334,549 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
159,691 GBP2023-02-01 ~ 2024-01-31
38,511 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,916,872 GBP2023-02-01 ~ 2024-01-31
3,410,770 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,464,229 GBP2023-02-01 ~ 2024-01-31
2,741,601 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
1,848,279 GBP2024-01-31
1,384,050 GBP2023-01-31
-1,357,551 GBP2022-01-31
Dividends Paid
-1,000,000 GBP2023-02-01 ~ 2024-01-31
Retained earnings (accumulated losses)
0 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
6,116,321 GBP2024-01-31
5,605,509 GBP2023-01-31
Fixed Assets - Investments
695,620 GBP2024-01-31
695,620 GBP2023-01-31
Fixed Assets
6,811,941 GBP2024-01-31
6,301,129 GBP2023-01-31
Debtors
Non-current
10,771,294 GBP2024-01-31
Current
11,100,458 GBP2023-01-31
Cash at bank and in hand
3,957,619 GBP2024-01-31
4,897,696 GBP2023-01-31
Current Assets
18,445,355 GBP2024-01-31
21,824,343 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,490,163 GBP2024-01-31
-9,522,170 GBP2023-01-31
Net Current Assets/Liabilities
7,955,192 GBP2024-01-31
12,302,173 GBP2023-01-31
Total Assets Less Current Liabilities
14,767,133 GBP2024-01-31
18,603,302 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-8,829,305 GBP2024-01-31
-13,291,589 GBP2023-01-31
Net Assets/Liabilities
4,578,203 GBP2024-01-31
4,113,974 GBP2023-01-31
Equity
Called up share capital
585,196 GBP2024-01-31
585,196 GBP2023-01-31
Share premium
2,142,728 GBP2024-01-31
2,142,728 GBP2023-01-31
Capital redemption reserve
2,000 GBP2024-01-31
2,000 GBP2023-01-31
Equity
4,578,203 GBP2024-01-31
4,113,974 GBP2023-01-31
Audit Fees/Expenses
17,400 GBP2023-02-01 ~ 2024-01-31
13,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
982023-02-01 ~ 2024-01-31
902022-02-01 ~ 2023-01-31
Wages/Salaries
3,199,086 GBP2023-02-01 ~ 2024-01-31
1,942,984 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,969 GBP2023-02-01 ~ 2024-01-31
46,500 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,566,046 GBP2023-02-01 ~ 2024-01-31
2,283,103 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
685,785 GBP2023-02-01 ~ 2024-01-31
537,524 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
161,886 GBP2023-02-01 ~ 2024-01-31
177,133 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,193,303 GBP2024-01-31
11,092,650 GBP2023-01-31
Furniture and fittings
602,416 GBP2024-01-31
581,213 GBP2023-01-31
Motor vehicles
10,750 GBP2024-01-31
10,750 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
12,435,489 GBP2024-01-31
11,769,920 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,730,459 GBP2024-01-31
5,585,444 GBP2023-01-31
Furniture and fittings
577,959 GBP2024-01-31
568,217 GBP2023-01-31
Motor vehicles
10,750 GBP2024-01-31
10,750 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,319,168 GBP2024-01-31
6,164,411 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
145,015 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,742 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,757 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
5,462,844 GBP2024-01-31
5,507,206 GBP2023-01-31
Furniture and fittings
24,457 GBP2024-01-31
12,996 GBP2023-01-31
Motor vehicles
0 GBP2024-01-31
0 GBP2023-01-31
Amounts invested in assets
Non-current
695,620 GBP2024-01-31
695,620 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
4,383,303 GBP2024-01-31
7,781,086 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
223,124 GBP2024-01-31
169,215 GBP2023-01-31
Other Debtors
Current
2,107,698 GBP2024-01-31
1,127,041 GBP2023-01-31
Prepayments/Accrued Income
Current
4,057,169 GBP2024-01-31
2,023,116 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
10,771,294 GBP2024-01-31
11,100,458 GBP2023-01-31
Other Debtors
Non-current
312,500 GBP2024-01-31
269,444 GBP2023-01-31
Prepayments/Accrued Income
1,917,430 GBP2023-01-31
Debtors
14,487,736 GBP2024-01-31
16,926,647 GBP2023-01-31
Trade Creditors/Trade Payables
Current
548,656 GBP2024-01-31
322,073 GBP2023-01-31
Amounts owed to group undertakings
Current
474,770 GBP2024-01-31
0 GBP2023-01-31
Corporation Tax Payable
Current
0 GBP2024-01-31
492,036 GBP2023-01-31
Other Taxation & Social Security Payable
Current
101,709 GBP2024-01-31
63,355 GBP2023-01-31
Other Creditors
Current
25,218 GBP2024-01-31
10,398 GBP2023-01-31
Creditors
Current
10,490,163 GBP2024-01-31
9,522,170 GBP2023-01-31
Equity
Called up share capital
585,196 GBP2024-01-31
585,196 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,551 GBP2024-01-31
51,678 GBP2023-01-31
Between two and five year
73,086 GBP2024-01-31
136,864 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
133,637 GBP2024-01-31
188,542 GBP2023-01-31