Turnover/Revenue
10,683,859 GBP2024-02-01 ~ 2025-01-31
12,095,865 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-4,081,285 GBP2024-02-01 ~ 2025-01-31
-5,383,149 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
6,602,574 GBP2024-02-01 ~ 2025-01-31
6,712,716 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-5,921,463 GBP2024-02-01 ~ 2025-01-31
-5,015,686 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
703,847 GBP2024-02-01 ~ 2025-01-31
1,760,964 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
184,934 GBP2024-02-01 ~ 2025-01-31
159,691 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-02-01 ~ 2025-01-31
-3,783 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
888,781 GBP2024-02-01 ~ 2025-01-31
1,916,872 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
686,731 GBP2024-02-01 ~ 2025-01-31
1,464,229 GBP2023-02-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
2,535,010 GBP2025-01-31
1,848,279 GBP2024-01-31
1,384,050 GBP2023-01-31
Dividends Paid
0 GBP2024-02-01 ~ 2025-01-31
Retained earnings (accumulated losses)
-1,000,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
221,573 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment
6,373,294 GBP2025-01-31
6,116,321 GBP2024-01-31
Fixed Assets - Investments
695,620 GBP2025-01-31
695,620 GBP2024-01-31
Fixed Assets
7,290,487 GBP2025-01-31
6,811,941 GBP2024-01-31
Debtors
7,016,574 GBP2025-01-31
10,771,294 GBP2024-01-31
Cash at bank and in hand
1,778,677 GBP2025-01-31
3,957,619 GBP2024-01-31
Current Assets
13,455,363 GBP2025-01-31
18,445,355 GBP2024-01-31
Net Current Assets/Liabilities
6,154,734 GBP2025-01-31
7,955,192 GBP2024-01-31
Total Assets Less Current Liabilities
13,445,221 GBP2025-01-31
14,767,133 GBP2024-01-31
Net Assets/Liabilities
5,264,934 GBP2025-01-31
4,578,203 GBP2024-01-31
Equity
Called up share capital
585,196 GBP2025-01-31
585,196 GBP2024-01-31
Share premium
2,142,728 GBP2025-01-31
2,142,728 GBP2024-01-31
Capital redemption reserve
2,000 GBP2025-01-31
2,000 GBP2024-01-31
Equity
5,264,934 GBP2025-01-31
4,578,203 GBP2024-01-31
Audit Fees/Expenses
29,000 GBP2024-02-01 ~ 2025-01-31
22,800 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
762024-02-01 ~ 2025-01-31
982023-02-01 ~ 2024-01-31
Wages/Salaries
4,424,206 GBP2024-02-01 ~ 2025-01-31
3,199,086 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
400,932 GBP2024-02-01 ~ 2025-01-31
307,991 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,127 GBP2024-02-01 ~ 2025-01-31
58,969 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
4,903,265 GBP2024-02-01 ~ 2025-01-31
3,566,046 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
778,737 GBP2024-02-01 ~ 2025-01-31
685,785 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
173,894 GBP2024-02-01 ~ 2025-01-31
161,886 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,193,303 GBP2025-01-31
11,193,303 GBP2024-01-31
Furniture and fittings
619,608 GBP2025-01-31
602,416 GBP2024-01-31
Motor vehicles
10,750 GBP2025-01-31
10,750 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
13,061,465 GBP2025-01-31
12,435,489 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,084,943 GBP2025-01-31
5,730,459 GBP2024-01-31
Furniture and fittings
592,478 GBP2025-01-31
577,959 GBP2024-01-31
Motor vehicles
10,750 GBP2025-01-31
10,750 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,688,171 GBP2025-01-31
6,319,168 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
354,484 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
14,519 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
369,003 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
5,108,360 GBP2025-01-31
5,462,844 GBP2024-01-31
Furniture and fittings
27,130 GBP2025-01-31
24,457 GBP2024-01-31
Motor vehicles
0 GBP2025-01-31
0 GBP2024-01-31
Amounts invested in assets
Non-current
695,620 GBP2025-01-31
695,620 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
3,093,562 GBP2025-01-31
4,383,303 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
255,262 GBP2025-01-31
223,124 GBP2024-01-31
Other Debtors
Current
1,543,312 GBP2025-01-31
2,107,698 GBP2024-01-31
Prepayments/Accrued Income
Current
2,124,438 GBP2025-01-31
4,057,169 GBP2024-01-31
Other Debtors
Non-current
0 GBP2025-01-31
312,500 GBP2024-01-31
Prepayments/Accrued Income
432,505 GBP2024-01-31
Trade Creditors/Trade Payables
Current
750,542 GBP2025-01-31
548,656 GBP2024-01-31
Amounts owed to group undertakings
Current
463,700 GBP2025-01-31
474,770 GBP2024-01-31
Other Taxation & Social Security Payable
Current
66,461 GBP2025-01-31
101,709 GBP2024-01-31
Other Creditors
Current
13,364 GBP2025-01-31
25,218 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
6,006,562 GBP2025-01-31
9,339,810 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38,992,942 shares2025-01-31
38,992,942 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
19,526,627 shares2025-01-31
19,526,627 shares2024-01-31
Equity
Called up share capital
585,196 GBP2025-01-31
585,196 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,778 GBP2025-01-31
60,551 GBP2024-01-31
Between two and five year
199,681 GBP2025-01-31
73,086 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
263,459 GBP2025-01-31
133,637 GBP2024-01-31