Average Number of Employees
1422024-01-01 ~ 2024-12-31
972023-01-01 ~ 2023-12-31
Turnover/Revenue
4,509,913 GBP2024-01-01 ~ 2024-12-31
3,214,980 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-93,453 GBP2024-01-01 ~ 2024-12-31
-68,748 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,416,460 GBP2024-01-01 ~ 2024-12-31
3,146,232 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-19,632,540 GBP2024-01-01 ~ 2024-12-31
-15,735,808 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-5,074,849 GBP2024-01-01 ~ 2024-12-31
-7,451,500 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-27,227 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,074,849 GBP2024-01-01 ~ 2024-12-31
-7,478,727 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
322,691 GBP2024-01-01 ~ 2024-12-31
-7,484,348 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,037,056 GBP2024-12-31
3,439,382 GBP2023-12-31
Property, Plant & Equipment
300,315 GBP2024-12-31
347,272 GBP2023-12-31
Fixed Assets
3,337,371 GBP2024-12-31
3,786,654 GBP2023-12-31
Debtors
Current
9,349,636 GBP2024-12-31
2,039,403 GBP2023-12-31
Cash at bank and in hand
2,149,599 GBP2024-12-31
4,881,247 GBP2023-12-31
Current Assets
11,499,235 GBP2024-12-31
6,920,650 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,876,456 GBP2024-12-31
Net Current Assets/Liabilities
7,622,779 GBP2024-12-31
3,625,805 GBP2023-12-31
Total Assets Less Current Liabilities
10,960,150 GBP2024-12-31
7,412,459 GBP2023-12-31
Net Assets/Liabilities
10,535,150 GBP2024-12-31
7,412,459 GBP2023-12-31
Equity
Called up share capital
30,795,022 GBP2024-12-31
27,995,022 GBP2023-12-31
20,995,022 GBP2023-01-01
Share premium
4,394,809 GBP2024-12-31
4,394,809 GBP2023-12-31
4,394,809 GBP2023-01-01
Retained earnings (accumulated losses)
-24,654,681 GBP2024-12-31
-24,977,372 GBP2023-12-31
-17,493,024 GBP2023-01-01
Equity
10,535,150 GBP2024-12-31
7,412,459 GBP2023-12-31
7,896,807 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
322,691 GBP2024-01-01 ~ 2024-12-31
-7,484,348 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
322,691 GBP2024-01-01 ~ 2024-12-31
-7,484,348 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
322,691 GBP2024-01-01 ~ 2024-12-31
-7,484,348 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,800,000 GBP2024-01-01 ~ 2024-12-31
7,000,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
2,800,000 GBP2024-01-01 ~ 2024-12-31
7,000,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
2,800,000 GBP2024-01-01 ~ 2024-12-31
7,000,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
2,800,000 GBP2024-01-01 ~ 2024-12-31
7,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
117,400 GBP2024-01-01 ~ 2024-12-31
90,877 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
47,500 GBP2024-01-01 ~ 2024-12-31
46,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
8,741,435 GBP2024-01-01 ~ 2024-12-31
6,319,180 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,117,309 GBP2024-01-01 ~ 2024-12-31
968,464 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
10,410,432 GBP2024-01-01 ~ 2024-12-31
7,692,202 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
308,723 GBP2024-01-01 ~ 2024-12-31
638,523 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,622,699 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,268,712 GBP2024-01-01 ~ 2024-12-31
-1,757,501 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,876,734 GBP2024-12-31
3,253,780 GBP2023-12-31
Goodwill
3,548,504 GBP2024-12-31
3,548,504 GBP2023-12-31
Intangible Assets - Gross Cost
9,091,238 GBP2024-12-31
8,468,284 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,825,211 GBP2024-12-31
2,265,850 GBP2023-12-31
Goodwill
2,942,048 GBP2024-12-31
2,587,196 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,054,182 GBP2024-12-31
5,028,902 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,025,280 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,051,523 GBP2024-12-31
987,930 GBP2023-12-31
Goodwill
606,456 GBP2024-12-31
961,308 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,818 GBP2024-12-31
25,818 GBP2023-12-31
Computers
876,991 GBP2024-12-31
806,548 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
902,809 GBP2024-12-31
832,366 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
20,291 GBP2023-12-31
Computers
464,803 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
485,094 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
113,279 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
117,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,412 GBP2024-12-31
Computers
578,082 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
602,494 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,406 GBP2024-12-31
5,527 GBP2023-12-31
Computers
298,909 GBP2024-12-31
341,745 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
98,520 GBP2024-12-31
211,996 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,643,261 GBP2024-12-31
1,524,135 GBP2023-12-31
Other Debtors
Current
6,194 GBP2024-12-31
256 GBP2023-12-31
Prepayments/Accrued Income
Current
204,121 GBP2024-12-31
303,016 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,774,841 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
2,622,699 GBP2024-12-31
Trade Creditors/Trade Payables
Current
122,214 GBP2024-12-31
228,086 GBP2023-12-31
Amounts owed to group undertakings
Current
1,180,012 GBP2024-12-31
194,475 GBP2023-12-31
Taxation/Social Security Payable
Current
592,520 GBP2024-12-31
351,001 GBP2023-12-31
Other Creditors
Current
312,226 GBP2024-12-31
326,991 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,669,484 GBP2024-12-31
2,194,292 GBP2023-12-31
Creditors
Current
3,876,456 GBP2024-12-31
3,294,845 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,622,699 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
2,622,699 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,795,022 shares2024-12-31
27,995,022 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
389,525 GBP2024-12-31
381,154 GBP2023-12-31
Between one and five year
1,310,531 GBP2024-12-31
1,524,614 GBP2023-12-31
More than five year
158,814 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,700,056 GBP2024-12-31
2,064,582 GBP2023-12-31