96090 - Other Service Activities N.e.c.
Distribution Costs
-167,481 GBP2023-11-01 ~ 2024-10-31
-205,947 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,043,337 GBP2023-11-01 ~ 2024-10-31
-3,741,274 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
662,024 GBP2023-11-01 ~ 2024-10-31
1,007,392 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
477,991 GBP2023-11-01 ~ 2024-10-31
762,449 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
712,257 GBP2024-10-31
840,678 GBP2023-10-31
Debtors
6,516,743 GBP2024-10-31
6,181,721 GBP2023-10-31
Cash at bank and in hand
666,356 GBP2024-10-31
707,001 GBP2023-10-31
Current Assets
7,290,208 GBP2024-10-31
7,015,590 GBP2023-10-31
Net Current Assets/Liabilities
1,616,197 GBP2024-10-31
1,665,076 GBP2023-10-31
Total Assets Less Current Liabilities
2,328,454 GBP2024-10-31
2,505,754 GBP2023-10-31
Net Assets/Liabilities
2,078,351 GBP2024-10-31
1,984,757 GBP2023-10-31
Equity
Called up share capital
219 GBP2024-10-31
219 GBP2023-10-31
219 GBP2022-10-31
Share premium
11,309 GBP2024-10-31
11,309 GBP2023-10-31
11,309 GBP2022-10-31
Capital redemption reserve
50 GBP2024-10-31
50 GBP2023-10-31
50 GBP2022-10-31
Retained earnings (accumulated losses)
2,066,773 GBP2024-10-31
1,973,179 GBP2023-10-31
1,775,508 GBP2022-10-31
Equity
2,078,351 GBP2024-10-31
1,984,757 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
477,991 GBP2023-11-01 ~ 2024-10-31
762,449 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-564,778 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-384,397 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
15,000 GBP2023-11-01 ~ 2024-10-31
15,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1052023-11-01 ~ 2024-10-31
1012022-11-01 ~ 2023-10-31
Wages/Salaries
4,039,296 GBP2023-11-01 ~ 2024-10-31
3,899,716 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,890 GBP2023-11-01 ~ 2024-10-31
107,976 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,517,632 GBP2023-11-01 ~ 2024-10-31
4,348,236 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
46,342 GBP2023-11-01 ~ 2024-10-31
31,735 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-31,277 GBP2023-11-01 ~ 2024-10-31
-2,368 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
16,337 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,337 GBP2023-10-31
Intangible Assets
Goodwill
0 GBP2024-10-31
0 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,290,070 GBP2024-10-31
1,270,070 GBP2023-10-31
Furniture and fittings
385,505 GBP2024-10-31
310,681 GBP2023-10-31
Motor vehicles
138,304 GBP2024-10-31
138,304 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,813,879 GBP2024-10-31
1,719,055 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
794,255 GBP2024-10-31
661,142 GBP2023-10-31
Furniture and fittings
244,138 GBP2024-10-31
179,327 GBP2023-10-31
Motor vehicles
63,229 GBP2024-10-31
37,908 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,101,622 GBP2024-10-31
878,377 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
133,113 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
64,811 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
25,321 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,245 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
495,815 GBP2024-10-31
608,928 GBP2023-10-31
Furniture and fittings
141,367 GBP2024-10-31
131,354 GBP2023-10-31
Motor vehicles
75,075 GBP2024-10-31
100,396 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,701,776 GBP2024-10-31
4,436,986 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
38,930 GBP2024-10-31
38,930 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,036,996 GBP2024-10-31
1,087,029 GBP2023-10-31
Other Debtors
Current
133,287 GBP2024-10-31
133,457 GBP2023-10-31
Prepayments/Accrued Income
Current
178,846 GBP2024-10-31
119,706 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
571,754 GBP2024-10-31
1,401,806 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
144,825 GBP2024-10-31
147,829 GBP2023-10-31
Other Remaining Borrowings
Current
169,342 GBP2024-10-31
0 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,509,187 GBP2024-10-31
2,086,857 GBP2023-10-31
Corporation Tax Payable
Current
215,310 GBP2024-10-31
247,311 GBP2023-10-31
Other Taxation & Social Security Payable
Current
509,139 GBP2024-10-31
429,577 GBP2023-10-31
Other Creditors
Current
74,762 GBP2024-10-31
43,562 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
882,576 GBP2024-10-31
783,288 GBP2023-10-31
Creditors
Current
5,674,011 GBP2024-10-31
5,350,514 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-10-31
94,792 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
77,322 GBP2024-10-31
222,147 GBP2023-10-31
Creditors
Non-current
77,322 GBP2024-10-31
316,939 GBP2023-10-31
Bank Borrowings
0 GBP2024-10-31
181,148 GBP2023-10-31
Bank Overdrafts
571,754 GBP2024-10-31
1,315,450 GBP2023-10-31
Total Borrowings
741,096 GBP2024-10-31
1,496,598 GBP2023-10-31
Current
741,096 GBP2024-10-31
1,401,806 GBP2023-10-31
Non-current
0 GBP2024-10-31
94,792 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
144,825 GBP2024-10-31
147,829 GBP2023-10-31
Minimum gross finance lease payments owing
222,147 GBP2024-10-31
369,976 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
219 shares2024-10-31
219 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,000 GBP2024-10-31
Between two and five year
850,000 GBP2024-10-31
More than five year
619,792 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,713,792 GBP2024-10-31