Administrative Expenses
-5,500,725 GBP2024-01-01 ~ 2024-12-31
-4,946,828 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
281,886 GBP2024-01-01 ~ 2024-12-31
110,743 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,095,063 GBP2024-01-01 ~ 2024-12-31
5,782,278 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,821,166 GBP2024-01-01 ~ 2024-12-31
4,416,362 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,821,166 GBP2024-01-01 ~ 2024-12-31
4,416,362 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
1,129,882 GBP2024-12-31
710,454 GBP2023-12-31
Property, Plant & Equipment
3,551,459 GBP2024-12-31
3,958,109 GBP2023-12-31
Fixed Assets
4,681,341 GBP2024-12-31
4,668,563 GBP2023-12-31
Debtors
3,442,292 GBP2024-12-31
3,360,755 GBP2023-12-31
Cash at bank and in hand
5,298,060 GBP2024-12-31
4,474,112 GBP2023-12-31
Current Assets
8,740,352 GBP2024-12-31
8,012,634 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,902,203 GBP2024-12-31
-2,416,572 GBP2023-12-31
Net Current Assets/Liabilities
6,838,149 GBP2024-12-31
5,596,062 GBP2023-12-31
Total Assets Less Current Liabilities
11,519,490 GBP2024-12-31
10,264,625 GBP2023-12-31
Net Assets/Liabilities
10,651,603 GBP2024-12-31
9,330,437 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
10,651,503 GBP2024-12-31
9,330,337 GBP2023-12-31
7,413,975 GBP2022-12-31
Equity
10,651,603 GBP2024-12-31
9,330,437 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,821,166 GBP2024-01-01 ~ 2024-12-31
4,416,362 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
22,275 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2042024-01-01 ~ 2024-12-31
1892023-01-01 ~ 2023-12-31
Wages/Salaries
6,844,276 GBP2024-01-01 ~ 2024-12-31
6,442,634 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
314,367 GBP2024-01-01 ~ 2024-12-31
267,900 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,834,100 GBP2024-01-01 ~ 2024-12-31
7,346,167 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
176,987 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-66,301 GBP2024-01-01 ~ 2024-12-31
297,394 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
73,763 GBP2024-12-31
69,022 GBP2023-12-31
Plant and equipment
1,710,939 GBP2024-12-31
1,635,300 GBP2023-12-31
Furniture and fittings
123,607 GBP2024-12-31
122,811 GBP2023-12-31
Motor vehicles
4,619,826 GBP2024-12-31
4,580,329 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,528,135 GBP2024-12-31
6,407,462 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,705 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-542,872 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-597,577 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
40,226 GBP2024-12-31
25,789 GBP2023-12-31
Plant and equipment
856,345 GBP2024-12-31
648,198 GBP2023-12-31
Furniture and fittings
86,935 GBP2024-12-31
79,880 GBP2023-12-31
Motor vehicles
1,993,170 GBP2024-12-31
1,695,486 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,976,676 GBP2024-12-31
2,449,353 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
247,753 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,055 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
724,934 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
994,179 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-39,606 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-427,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-466,856 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
33,537 GBP2024-12-31
Plant and equipment
854,594 GBP2024-12-31
987,102 GBP2023-12-31
Furniture and fittings
36,672 GBP2024-12-31
42,931 GBP2023-12-31
Motor vehicles
2,626,656 GBP2024-12-31
2,884,843 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,745,035 GBP2024-12-31
2,688,310 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
224,621 GBP2024-12-31
354,338 GBP2023-12-31
Other Debtors
Current
59,252 GBP2024-12-31
55,623 GBP2023-12-31
Prepayments/Accrued Income
Current
413,384 GBP2024-12-31
262,484 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,267,304 GBP2024-12-31
996,239 GBP2023-12-31
Other Taxation & Social Security Payable
Current
363,105 GBP2024-12-31
1,016,203 GBP2023-12-31
Other Creditors
Current
91,712 GBP2024-12-31
103,130 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
180,082 GBP2024-12-31
301,000 GBP2023-12-31
Creditors
Current
1,902,203 GBP2024-12-31
2,416,572 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31