Average Number of Employees
3362023-09-01 ~ 2024-08-31
3172022-09-01 ~ 2023-08-31
Turnover/Revenue
48,592,882 GBP2023-09-01 ~ 2024-08-31
45,358,437 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-37,049,793 GBP2023-09-01 ~ 2024-08-31
-35,727,980 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
11,543,089 GBP2023-09-01 ~ 2024-08-31
9,630,457 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-9,746,283 GBP2023-09-01 ~ 2024-08-31
-8,602,404 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,796,806 GBP2023-09-01 ~ 2024-08-31
1,028,053 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
157,084 GBP2023-09-01 ~ 2024-08-31
50,240 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,953,890 GBP2023-09-01 ~ 2024-08-31
1,078,293 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
3,530,941 GBP2024-08-31
2,330,318 GBP2023-08-31
2,766,258 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,700,623 GBP2023-09-01 ~ 2024-08-31
1,064,060 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-09-01 ~ 2024-08-31
-1,500,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
4,172,116 GBP2024-08-31
2,688,066 GBP2023-08-31
Property, Plant & Equipment
338,316 GBP2024-08-31
153,179 GBP2023-08-31
Fixed Assets
4,510,432 GBP2024-08-31
2,841,245 GBP2023-08-31
Debtors
Current
12,620,675 GBP2024-08-31
12,360,764 GBP2023-08-31
Cash at bank and in hand
5,847,024 GBP2024-08-31
6,669,192 GBP2023-08-31
Current Assets
18,467,699 GBP2024-08-31
19,029,956 GBP2023-08-31
Net Current Assets/Liabilities
10,707,675 GBP2024-08-31
11,555,781 GBP2023-08-31
Total Assets Less Current Liabilities
15,218,107 GBP2024-08-31
14,397,026 GBP2023-08-31
Net Assets/Liabilities
3,531,041 GBP2024-08-31
2,330,418 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Equity
3,531,041 GBP2024-08-31
2,330,418 GBP2023-08-31
Audit Fees/Expenses
30,000 GBP2023-09-01 ~ 2024-08-31
26,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
14,599,411 GBP2023-09-01 ~ 2024-08-31
13,998,417 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
1,674,805 GBP2023-09-01 ~ 2024-08-31
1,665,023 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
16,719,948 GBP2023-09-01 ~ 2024-08-31
16,052,578 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
737,977 GBP2023-09-01 ~ 2024-08-31
312,365 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-45,800 GBP2023-09-01 ~ 2024-08-31
-142,694 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
488,473 GBP2023-09-01 ~ 2024-08-31
231,995 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
500,000 GBP2023-09-01 ~ 2024-08-31
1,500,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
10,611,897 GBP2024-08-31
8,002,597 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,439,781 GBP2024-08-31
5,314,530 GBP2023-08-31
Intangible Assets
Development expenditure
4,172,116 GBP2024-08-31
2,688,066 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
254,495 GBP2024-08-31
143,467 GBP2023-08-31
Computers
1,593,461 GBP2024-08-31
1,394,985 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,847,956 GBP2024-08-31
1,538,452 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
143,467 GBP2023-08-31
Computers
1,241,805 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,385,272 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
116,714 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
124,368 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
151,121 GBP2024-08-31
Computers
1,358,519 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,509,640 GBP2024-08-31
Property, Plant & Equipment
Furniture and fittings
103,374 GBP2024-08-31
Computers
234,942 GBP2024-08-31
153,179 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
187,092 GBP2024-08-31
236,078 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
4,562,842 GBP2024-08-31
4,171,703 GBP2023-08-31
Other Debtors
Current
5,392,431 GBP2024-08-31
5,330,651 GBP2023-08-31
Prepayments/Accrued Income
Current
2,203,883 GBP2024-08-31
2,256,147 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
274,427 GBP2024-08-31
366,185 GBP2023-08-31
Trade Creditors/Trade Payables
Current
729,783 GBP2024-08-31
512,124 GBP2023-08-31
Taxation/Social Security Payable
Current
468,811 GBP2024-08-31
436,706 GBP2023-08-31
Other Creditors
Current
1,640,567 GBP2024-08-31
1,512,396 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
4,920,863 GBP2024-08-31
5,012,949 GBP2023-08-31
Creditors
Current
7,760,024 GBP2024-08-31
7,474,175 GBP2023-08-31
Net Deferred Tax Liability/Asset
-367,598 GBP2024-08-31
-413,398 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,800 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-413,398 GBP2024-08-31
-452,244 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,620 GBP2024-08-31
515,120 GBP2023-08-31
Between one and five year
763,663 GBP2024-08-31
1,322,166 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,321,283 GBP2024-08-31
1,837,286 GBP2023-08-31