Average Number of Employees
3172022-09-01 ~ 2023-08-31
3452021-09-01 ~ 2022-08-31
Turnover/Revenue
45,358,437 GBP2022-09-01 ~ 2023-08-31
44,698,241 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-35,727,980 GBP2022-09-01 ~ 2023-08-31
-36,795,189 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
9,630,457 GBP2022-09-01 ~ 2023-08-31
7,903,052 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-8,602,404 GBP2022-09-01 ~ 2023-08-31
-7,697,939 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,028,053 GBP2022-09-01 ~ 2023-08-31
205,113 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
50,240 GBP2022-09-01 ~ 2023-08-31
5,670 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,078,293 GBP2022-09-01 ~ 2023-08-31
210,783 GBP2021-09-01 ~ 2022-08-31
Equity
Retained earnings (accumulated losses)
2,330,318 GBP2023-08-31
2,766,258 GBP2022-08-31
6,174,987 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,064,060 GBP2022-09-01 ~ 2023-08-31
525,615 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-09-01 ~ 2023-08-31
-2,000,000 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
2,688,067 GBP2023-08-31
2,520,429 GBP2022-08-31
Property, Plant & Equipment
153,178 GBP2023-08-31
150,948 GBP2022-08-31
Fixed Assets
2,841,245 GBP2023-08-31
2,671,377 GBP2022-08-31
Debtors
Current
12,360,764 GBP2023-08-31
12,932,432 GBP2022-08-31
Cash at bank and in hand
6,669,192 GBP2023-08-31
6,153,107 GBP2022-08-31
Current Assets
19,029,956 GBP2023-08-31
19,085,539 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-7,474,175 GBP2023-08-31
-6,378,165 GBP2022-08-31
Net Current Assets/Liabilities
11,555,781 GBP2023-08-31
12,707,374 GBP2022-08-31
Total Assets Less Current Liabilities
14,397,026 GBP2023-08-31
15,378,751 GBP2022-08-31
Net Assets/Liabilities
2,330,418 GBP2023-08-31
2,766,358 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Equity
2,330,418 GBP2023-08-31
2,766,358 GBP2022-08-31
Audit Fees/Expenses
26,000 GBP2022-09-01 ~ 2023-08-31
24,000 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
13,998,417 GBP2022-09-01 ~ 2023-08-31
13,175,222 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
1,665,023 GBP2022-09-01 ~ 2023-08-31
1,516,126 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
16,052,578 GBP2022-09-01 ~ 2023-08-31
15,076,137 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
312,365 GBP2022-09-01 ~ 2023-08-31
307,880 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-142,694 GBP2022-09-01 ~ 2023-08-31
90,433 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
231,995 GBP2022-09-01 ~ 2023-08-31
40,049 GBP2021-09-01 ~ 2022-08-31
Dividends Paid on Shares
1,500,000 GBP2022-09-01 ~ 2023-08-31
2,000,000 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Development expenditure
8,002,597 GBP2023-08-31
6,864,707 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,314,530 GBP2023-08-31
4,344,278 GBP2022-08-31
Intangible Assets
Development expenditure
2,688,067 GBP2023-08-31
2,520,429 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
143,467 GBP2023-08-31
143,467 GBP2022-08-31
Computers
1,394,984 GBP2023-08-31
1,301,780 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,538,451 GBP2023-08-31
1,445,247 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Computers
-14,060 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-14,060 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
143,467 GBP2022-08-31
Computers
1,150,833 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,294,300 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
99,118 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
99,118 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-8,145 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,145 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
143,467 GBP2023-08-31
Computers
1,241,806 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,385,273 GBP2023-08-31
Property, Plant & Equipment
Computers
153,178 GBP2023-08-31
150,948 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
236,078 GBP2023-08-31
523,539 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
4,171,703 GBP2023-08-31
3,646,149 GBP2022-08-31
Other Debtors
Current
5,696,836 GBP2023-08-31
6,111,079 GBP2022-08-31
Prepayments/Accrued Income
Current
2,256,147 GBP2023-08-31
2,651,665 GBP2022-08-31
Trade Creditors/Trade Payables
Current
512,124 GBP2023-08-31
760,477 GBP2022-08-31
Taxation/Social Security Payable
Current
436,706 GBP2023-08-31
371,961 GBP2022-08-31
Other Creditors
Current
1,512,396 GBP2023-08-31
1,532,383 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
5,012,949 GBP2023-08-31
3,713,344 GBP2022-08-31
Creditors
Current
7,474,175 GBP2023-08-31
6,378,165 GBP2022-08-31
Net Deferred Tax Liability/Asset
-413,398 GBP2023-08-31
-556,092 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
142,694 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-452,244 GBP2023-08-31
-602,104 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
515,120 GBP2023-08-31
373,643 GBP2022-08-31
Between one and five year
1,322,166 GBP2023-08-31
467,425 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,837,286 GBP2023-08-31
841,068 GBP2022-08-31