Property, Plant & Equipment
6,442,970 GBP2024-12-31
5,166,735 GBP2023-12-31
Investment Property
500,000 GBP2024-12-31
500,000 GBP2023-12-31
Fixed Assets
6,942,970 GBP2024-12-31
5,666,735 GBP2023-12-31
Total Inventories
20,126 GBP2024-12-31
20,126 GBP2023-12-31
Debtors
517,771 GBP2024-12-31
717,366 GBP2023-12-31
Cash at bank and in hand
908,005 GBP2024-12-31
1,870,895 GBP2023-12-31
Current Assets
1,445,902 GBP2024-12-31
2,608,387 GBP2023-12-31
Net Current Assets/Liabilities
862,042 GBP2024-12-31
1,761,144 GBP2023-12-31
Total Assets Less Current Liabilities
7,805,012 GBP2024-12-31
7,427,879 GBP2023-12-31
Net Assets/Liabilities
3,998,919 GBP2024-12-31
3,987,502 GBP2023-12-31
Equity
Called up share capital
22,200 GBP2024-12-31
22,200 GBP2023-12-31
Retained earnings (accumulated losses)
3,802,874 GBP2024-12-31
3,791,457 GBP2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
452023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
776,765 GBP2024-12-31
776,765 GBP2023-12-31
Plant and equipment
9,595,447 GBP2024-12-31
7,998,132 GBP2023-12-31
Furniture and fittings
46,407 GBP2024-12-31
44,131 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,418,619 GBP2024-12-31
8,819,028 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-402,200 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-403,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
257,425 GBP2024-12-31
233,756 GBP2023-12-31
Plant and equipment
3,689,199 GBP2024-12-31
3,391,501 GBP2023-12-31
Furniture and fittings
29,025 GBP2024-12-31
27,036 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,975,649 GBP2024-12-31
3,652,293 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,669 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
543,730 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,943 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
570,342 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-246,032 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-246,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
519,340 GBP2024-12-31
543,009 GBP2023-12-31
Plant and equipment
5,906,248 GBP2024-12-31
4,606,631 GBP2023-12-31
Furniture and fittings
17,382 GBP2024-12-31
17,095 GBP2023-12-31
Investment Property - Fair Value Model
500,000 GBP2023-12-31
Other types of inventories not specified separately
20,126 GBP2024-12-31
20,126 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
515,521 GBP2024-12-31
716,716 GBP2023-12-31
Prepayments/Accrued Income
Current
2,250 GBP2024-12-31
Other Debtors
Current
650 GBP2023-12-31
Trade Creditors/Trade Payables
Current
254,825 GBP2024-12-31
333,511 GBP2023-12-31
Corporation Tax Payable
Current
33,712 GBP2024-12-31
49,976 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,132 GBP2024-12-31
54,506 GBP2023-12-31
Amount of value-added tax that is payable
Current
9,651 GBP2024-12-31
160,920 GBP2023-12-31
Other Creditors
Current
500 GBP2024-12-31
9,316 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
245,040 GBP2024-12-31
239,014 GBP2023-12-31
Other Creditors
Non-current
2,250,000 GBP2024-12-31
1,900,000 GBP2023-12-31
Amounts owed to directors
Non-current
1,332,796 GBP2024-12-31
1,317,080 GBP2023-12-31