Property, Plant & Equipment
5,166,735 GBP2023-12-31
4,545,297 GBP2022-12-31
Investment Property
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Fixed Assets
5,666,735 GBP2023-12-31
5,045,297 GBP2022-12-31
Total Inventories
20,126 GBP2023-12-31
22,556 GBP2022-12-31
Debtors
717,366 GBP2023-12-31
701,515 GBP2022-12-31
Cash at bank and in hand
1,870,895 GBP2023-12-31
1,856,532 GBP2022-12-31
Current Assets
2,608,387 GBP2023-12-31
2,580,603 GBP2022-12-31
Net Current Assets/Liabilities
1,761,144 GBP2023-12-31
538,366 GBP2022-12-31
Total Assets Less Current Liabilities
7,427,879 GBP2023-12-31
5,583,663 GBP2022-12-31
Net Assets/Liabilities
3,987,502 GBP2023-12-31
4,000,854 GBP2022-12-31
Equity
Called up share capital
22,200 GBP2023-12-31
22,200 GBP2022-12-31
Retained earnings (accumulated losses)
3,791,457 GBP2023-12-31
3,804,809 GBP2022-12-31
Average Number of Employees
782023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
776,765 GBP2023-12-31
776,765 GBP2022-12-31
Plant and equipment
7,998,132 GBP2023-12-31
6,825,373 GBP2022-12-31
Furniture and fittings
44,131 GBP2023-12-31
42,585 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,819,028 GBP2023-12-31
7,644,723 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-50,269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-50,269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
233,756 GBP2023-12-31
210,068 GBP2022-12-31
Plant and equipment
3,391,501 GBP2023-12-31
2,862,995 GBP2022-12-31
Furniture and fittings
27,036 GBP2023-12-31
26,363 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,652,293 GBP2023-12-31
3,099,426 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,688 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
557,893 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
582,254 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-29,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,387 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
543,009 GBP2023-12-31
566,697 GBP2022-12-31
Plant and equipment
4,606,631 GBP2023-12-31
3,962,378 GBP2022-12-31
Furniture and fittings
17,095 GBP2023-12-31
16,222 GBP2022-12-31
Investment Property - Fair Value Model
500,000 GBP2022-12-31
Other types of inventories not specified separately
20,126 GBP2023-12-31
22,556 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
716,716 GBP2023-12-31
619,349 GBP2022-12-31
Prepayments/Accrued Income
Current
81,766 GBP2022-12-31
Other Debtors
Current
650 GBP2023-12-31
400 GBP2022-12-31
Trade Creditors/Trade Payables
Current
333,511 GBP2023-12-31
257,015 GBP2022-12-31
Corporation Tax Payable
Current
49,976 GBP2023-12-31
21,352 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,506 GBP2023-12-31
45,612 GBP2022-12-31
Amount of value-added tax that is payable
Current
160,920 GBP2023-12-31
169,266 GBP2022-12-31
Other Creditors
Current
9,316 GBP2023-12-31
1,308,001 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
239,014 GBP2023-12-31
240,991 GBP2022-12-31
Other Creditors
Non-current
1,900,000 GBP2023-12-31
Amounts owed to directors
Non-current
1,317,080 GBP2023-12-31
1,359,512 GBP2022-12-31