Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
12024-07-01 ~ 2025-06-30
Class 4 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
39,050 GBP2025-06-30
26,959 GBP2024-06-30
Total Inventories
2,334,368 GBP2025-06-30
3,095,635 GBP2024-06-30
Debtors
838,148 GBP2025-06-30
926,414 GBP2024-06-30
Current assets - Investments
404,146 GBP2025-06-30
411,398 GBP2024-06-30
Cash at bank and in hand
1,176,900 GBP2025-06-30
541,080 GBP2024-06-30
Current Assets
4,753,562 GBP2025-06-30
4,974,527 GBP2024-06-30
Creditors
Current
2,134,184 GBP2025-06-30
2,647,342 GBP2024-06-30
Net Current Assets/Liabilities
2,619,378 GBP2025-06-30
2,327,185 GBP2024-06-30
Total Assets Less Current Liabilities
2,658,428 GBP2025-06-30
2,354,144 GBP2024-06-30
Net Assets/Liabilities
2,650,818 GBP2025-06-30
2,354,144 GBP2024-06-30
Equity
Called up share capital
75,000 GBP2025-06-30
75,000 GBP2024-06-30
Retained earnings (accumulated losses)
2,575,818 GBP2025-06-30
2,279,144 GBP2024-06-30
Equity
2,650,818 GBP2025-06-30
2,354,144 GBP2024-06-30
Average Number of Employees
312024-07-01 ~ 2025-06-30
312023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
37,288 GBP2025-06-30
37,288 GBP2024-06-30
Plant and equipment
386,429 GBP2025-06-30
360,744 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
423,717 GBP2025-06-30
398,032 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
31,061 GBP2025-06-30
30,128 GBP2024-06-30
Plant and equipment
353,606 GBP2025-06-30
340,945 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
384,667 GBP2025-06-30
371,073 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
933 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
12,661 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,594 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
6,227 GBP2025-06-30
7,160 GBP2024-06-30
Plant and equipment
32,823 GBP2025-06-30
19,799 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
13,936 GBP2025-06-30
13,161 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
824,212 GBP2025-06-30
913,253 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
838,148 GBP2025-06-30
926,414 GBP2024-06-30
Trade Creditors/Trade Payables
Current
513,856 GBP2025-06-30
603,466 GBP2024-06-30
Other Taxation & Social Security Payable
Current
231,368 GBP2025-06-30
139,372 GBP2024-06-30
Other Creditors
Current
1,388,960 GBP2025-06-30
1,904,504 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2025-06-30
80,000 GBP2024-06-30
Between one and five year
20,000 GBP2025-06-30
100,000 GBP2024-06-30
All periods
100,000 GBP2025-06-30
180,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
67,500 shares2025-06-30
Class 2 ordinary share
2,000 shares2025-06-30
Class 3 ordinary share
2,000 shares2025-06-30
Class 4 ordinary share
2,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
461,030 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-164,356 GBP2024-07-01 ~ 2025-06-30