Turnover/Revenue
8,332,708 GBP2023-09-01 ~ 2024-08-31
10,597,838 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-7,583,554 GBP2023-09-01 ~ 2024-08-31
-9,570,108 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
749,154 GBP2023-09-01 ~ 2024-08-31
1,027,730 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-865,191 GBP2023-09-01 ~ 2024-08-31
-761,190 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
-60,664 GBP2023-09-01 ~ 2024-08-31
355,543 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
13,345 GBP2023-09-01 ~ 2024-08-31
10,549 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-71,142 GBP2023-09-01 ~ 2024-08-31
332,998 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-81,050 GBP2023-09-01 ~ 2024-08-31
277,440 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-81,050 GBP2023-09-01 ~ 2024-08-31
2,027,023 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
7,593,417 GBP2024-08-31
6,176,357 GBP2023-08-31
Fixed Assets - Investments
100 GBP2024-08-31
100 GBP2023-08-31
Fixed Assets
7,593,517 GBP2024-08-31
6,176,457 GBP2023-08-31
Total Inventories
285,571 GBP2024-08-31
271,001 GBP2023-08-31
Debtors
395,888 GBP2024-08-31
155,788 GBP2023-08-31
Cash at bank and in hand
311,124 GBP2024-08-31
634,296 GBP2023-08-31
Current Assets
992,583 GBP2024-08-31
1,061,085 GBP2023-08-31
Net Current Assets/Liabilities
132,363 GBP2024-08-31
436,867 GBP2023-08-31
Total Assets Less Current Liabilities
7,725,880 GBP2024-08-31
6,613,324 GBP2023-08-31
Net Assets/Liabilities
6,148,684 GBP2024-08-31
6,370,802 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
1,182,399 GBP2024-08-31
1,404,517 GBP2023-08-31
1,275,999 GBP2022-08-31
Equity
6,148,684 GBP2024-08-31
6,370,802 GBP2023-08-31
4,492,701 GBP2022-08-31
Dividends Paid
-141,068 GBP2023-09-01 ~ 2024-08-31
-148,922 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
-81,050 GBP2023-09-01 ~ 2024-08-31
277,440 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,332 GBP2023-09-01 ~ 2024-08-31
31,817 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
12,000 GBP2023-09-01 ~ 2024-08-31
12,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
13,300 GBP2023-09-01 ~ 2024-08-31
13,500 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
414,067 GBP2023-09-01 ~ 2024-08-31
419,745 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
25,039 GBP2023-09-01 ~ 2024-08-31
25,810 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,374 GBP2023-09-01 ~ 2024-08-31
6,701 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
445,480 GBP2023-09-01 ~ 2024-08-31
452,256 GBP2022-09-01 ~ 2023-08-31
Average number of employees in administration and support functions
222023-09-01 ~ 2024-08-31
212022-09-01 ~ 2023-08-31
Average Number of Employees
222023-09-01 ~ 2024-08-31
212022-09-01 ~ 2023-08-31
Current Tax for the Period
69,913 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
79,820 GBP2023-09-01 ~ 2024-08-31
-14,355 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
71,644 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,564,429 GBP2024-08-31
5,900,000 GBP2023-08-31
Tools/Equipment for furniture and fittings
1,537,362 GBP2024-08-31
670,399 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
8,101,791 GBP2024-08-31
6,570,399 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
508,374 GBP2024-08-31
394,042 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,374 GBP2024-08-31
394,042 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
114,332 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,332 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
6,564,429 GBP2024-08-31
5,900,000 GBP2023-08-31
Tools/Equipment for furniture and fittings
1,028,988 GBP2024-08-31
276,357 GBP2023-08-31
Other Investments Other Than Loans
100 GBP2024-08-31
100 GBP2023-08-31
Finished Goods/Goods for Resale
285,571 GBP2024-08-31
271,001 GBP2023-08-31
Trade Debtors/Trade Receivables
95,044 GBP2024-08-31
24,223 GBP2023-08-31
Other Debtors
105,333 GBP2024-08-31
108,933 GBP2023-08-31
Prepayments/Accrued Income
26,818 GBP2024-08-31
22,632 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
471,946 GBP2024-08-31
238,929 GBP2023-08-31
Corporation Tax Payable
Amounts falling due within one year
69,912 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
22,967 GBP2023-08-31
Other Creditors
Amounts falling due within one year
138,762 GBP2024-08-31
140,277 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
183,160 GBP2024-08-31
106,156 GBP2023-08-31
Bank Borrowings
Amounts falling due after one year
1,425,057 GBP2024-08-31
162,103 GBP2023-08-31
Other Creditors
Amounts falling due after one year
20,486 GBP2024-08-31
28,586 GBP2023-08-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
13,086 GBP2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
131,653 GBP2024-08-31
51,833 GBP2023-08-31
Deferred Tax Liabilities
131,653 GBP2024-08-31
51,833 GBP2023-08-31
66,188 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-09-01 ~ 2024-08-31
100 GBP2022-09-01 ~ 2023-08-31
Equity
Revaluation reserve
4,966,185 GBP2024-08-31
4,966,185 GBP2023-08-31
3,216,602 GBP2022-08-31