Turnover/Revenue
10,597,838 GBP2022-09-01 ~ 2023-08-31
11,956,571 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-9,570,108 GBP2022-09-01 ~ 2023-08-31
-10,938,304 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,027,730 GBP2022-09-01 ~ 2023-08-31
1,018,267 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-761,190 GBP2022-09-01 ~ 2023-08-31
-645,052 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
355,543 GBP2022-09-01 ~ 2023-08-31
431,321 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
10,549 GBP2022-09-01 ~ 2023-08-31
191 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
332,998 GBP2022-09-01 ~ 2023-08-31
407,664 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
277,440 GBP2022-09-01 ~ 2023-08-31
321,610 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
2,027,023 GBP2022-09-01 ~ 2023-08-31
2,321,610 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
6,176,357 GBP2023-08-31
4,419,503 GBP2022-08-31
Fixed Assets - Investments
100 GBP2023-08-31
100 GBP2022-08-31
Fixed Assets
6,176,457 GBP2023-08-31
4,419,603 GBP2022-08-31
Total Inventories
271,001 GBP2023-08-31
361,151 GBP2022-08-31
Debtors
155,788 GBP2023-08-31
161,911 GBP2022-08-31
Cash at bank and in hand
634,295 GBP2023-08-31
653,939 GBP2022-08-31
Current Assets
1,061,084 GBP2023-08-31
1,177,001 GBP2022-08-31
Net Current Assets/Liabilities
436,866 GBP2023-08-31
345,851 GBP2022-08-31
Total Assets Less Current Liabilities
6,613,323 GBP2023-08-31
4,765,454 GBP2022-08-31
Net Assets/Liabilities
6,370,801 GBP2023-08-31
4,492,700 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
1,404,516 GBP2023-08-31
1,275,998 GBP2022-08-31
1,058,388 GBP2021-08-31
Equity
6,370,801 GBP2023-08-31
4,492,700 GBP2022-08-31
2,275,090 GBP2021-08-31
Dividends Paid
-148,922 GBP2022-09-01 ~ 2023-08-31
-104,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
277,440 GBP2022-09-01 ~ 2023-08-31
321,610 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
277,440 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,817 GBP2022-09-01 ~ 2023-08-31
29,898 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
12,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
13,500 GBP2022-09-01 ~ 2023-08-31
13,500 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
419,745 GBP2022-09-01 ~ 2023-08-31
372,091 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
25,810 GBP2022-09-01 ~ 2023-08-31
22,148 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,701 GBP2022-09-01 ~ 2023-08-31
4,873 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
452,256 GBP2022-09-01 ~ 2023-08-31
399,112 GBP2021-09-01 ~ 2022-08-31
Average number of employees in administration and support functions
212022-09-01 ~ 2023-08-31
212021-09-01 ~ 2022-08-31
Average Number of Employees
212022-09-01 ~ 2023-08-31
212021-09-01 ~ 2022-08-31
Current Tax for the Period
69,913 GBP2022-09-01 ~ 2023-08-31
51,376 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,355 GBP2022-09-01 ~ 2023-08-31
34,678 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
71,644 GBP2022-09-01 ~ 2023-08-31
77,456 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,900,000 GBP2023-08-31
4,150,417 GBP2022-08-31
Tools/Equipment for furniture and fittings
670,399 GBP2023-08-31
631,311 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
6,570,399 GBP2023-08-31
4,781,728 GBP2022-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,749,583 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,749,583 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
394,042 GBP2023-08-31
362,225 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
394,042 GBP2023-08-31
362,225 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
31,817 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,817 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
5,900,000 GBP2023-08-31
4,150,417 GBP2022-08-31
Tools/Equipment for furniture and fittings
276,357 GBP2023-08-31
269,086 GBP2022-08-31
Other Investments Other Than Loans
100 GBP2023-08-31
100 GBP2022-08-31
Finished Goods/Goods for Resale
271,001 GBP2023-08-31
361,151 GBP2022-08-31
Trade Debtors/Trade Receivables
24,223 GBP2023-08-31
39,414 GBP2022-08-31
Other Debtors
108,933 GBP2023-08-31
104,033 GBP2022-08-31
Prepayments/Accrued Income
22,632 GBP2023-08-31
18,464 GBP2022-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
246,804 GBP2023-08-31
444,178 GBP2022-08-31
Corporation Tax Payable
Amounts falling due within one year
69,912 GBP2023-08-31
51,375 GBP2022-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
22,967 GBP2023-08-31
56,543 GBP2022-08-31
Other Creditors
Amounts falling due within one year
132,401 GBP2023-08-31
124,136 GBP2022-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
106,157 GBP2023-08-31
108,900 GBP2022-08-31
Bank Borrowings
Amounts falling due after one year
162,103 GBP2023-08-31
206,566 GBP2022-08-31
Other Creditors
Amounts falling due after one year
28,586 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
51,833 GBP2023-08-31
66,188 GBP2022-08-31
Deferred Tax Liabilities
51,833 GBP2023-08-31
66,188 GBP2022-08-31
31,510 GBP2021-08-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2022-09-01 ~ 2023-08-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2022-09-01 ~ 2023-08-31
100 GBP2021-09-01 ~ 2022-08-31
Equity
Revaluation reserve
4,966,185 GBP2023-08-31
3,216,602 GBP2022-08-31
1,216,602 GBP2021-08-31