Average Number of Employees
1292024-01-01 ~ 2024-12-31
1722023-01-01 ~ 2023-12-31
Turnover/Revenue
6,394,572 GBP2024-01-01 ~ 2024-12-31
6,146,122 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,633,244 GBP2024-01-01 ~ 2024-12-31
-3,964,906 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,761,328 GBP2024-01-01 ~ 2024-12-31
2,181,216 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,625,805 GBP2024-01-01 ~ 2024-12-31
-2,010,643 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
482,899 GBP2024-01-01 ~ 2024-12-31
-476,197 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,429 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
485,328 GBP2024-01-01 ~ 2024-12-31
-476,197 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
439,346 GBP2024-01-01 ~ 2024-12-31
-476,240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,669,054 GBP2024-12-31
2,720,602 GBP2023-12-31
Fixed Assets - Investments
3,005,489 GBP2024-12-31
3,005,489 GBP2023-12-31
Fixed Assets
5,674,543 GBP2024-12-31
5,726,091 GBP2023-12-31
Debtors
Current
3,939,647 GBP2024-12-31
3,720,516 GBP2023-12-31
Cash at bank and in hand
370,235 GBP2024-12-31
474,145 GBP2023-12-31
Current Assets
4,309,882 GBP2024-12-31
4,194,661 GBP2023-12-31
Net Current Assets/Liabilities
1,202,592 GBP2024-12-31
711,698 GBP2023-12-31
Total Assets Less Current Liabilities
6,877,135 GBP2024-12-31
6,437,789 GBP2023-12-31
Net Assets/Liabilities
6,877,135 GBP2024-12-31
6,437,789 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
6,877,035 GBP2024-12-31
6,437,689 GBP2023-12-31
6,913,929 GBP2023-01-01
Equity
6,877,135 GBP2024-12-31
6,437,789 GBP2023-12-31
6,914,029 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
439,346 GBP2024-01-01 ~ 2024-12-31
-476,240 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,310 GBP2024-01-01 ~ 2024-12-31
12,100 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,455,422 GBP2024-01-01 ~ 2024-12-31
3,628,953 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
314,426 GBP2024-01-01 ~ 2024-12-31
312,429 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,486,011 GBP2024-01-01 ~ 2024-12-31
4,650,377 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
128,000 GBP2024-01-01 ~ 2024-12-31
128,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
92,212 GBP2024-01-01 ~ 2024-12-31
-112,002 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
116,938 GBP2024-12-31
116,938 GBP2023-12-31
Motor vehicles
74,868 GBP2024-12-31
37,833 GBP2023-12-31
Furniture and fittings
637,598 GBP2024-12-31
624,152 GBP2023-12-31
Buildings
3,249,540 GBP2024-12-31
3,246,360 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,078,944 GBP2024-12-31
4,025,283 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
116,938 GBP2023-12-31
Motor vehicles
31,258 GBP2023-12-31
Furniture and fittings
566,514 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,304,681 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
34,999 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
105,209 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
116,938 GBP2024-12-31
Motor vehicles
37,299 GBP2024-12-31
Furniture and fittings
601,513 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,409,890 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,595,400 GBP2024-12-31
2,656,389 GBP2023-12-31
Motor vehicles
37,569 GBP2024-12-31
6,575 GBP2023-12-31
Furniture and fittings
36,085 GBP2024-12-31
57,638 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
68,917 GBP2024-12-31
58,597 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,702,372 GBP2024-12-31
3,415,499 GBP2023-12-31
Other Debtors
Current
61,231 GBP2024-12-31
180,784 GBP2023-12-31
Prepayments/Accrued Income
Current
107,127 GBP2024-12-31
65,636 GBP2023-12-31
Trade Creditors/Trade Payables
Current
23,189 GBP2024-12-31
141,729 GBP2023-12-31
Amounts owed to group undertakings
Current
2,524,926 GBP2024-12-31
2,776,861 GBP2023-12-31
Corporation Tax Payable
Current
53,571 GBP2024-12-31
Taxation/Social Security Payable
Current
5,068 GBP2023-12-31
Other Creditors
Current
46,617 GBP2024-12-31
51,647 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
458,987 GBP2024-12-31
507,658 GBP2023-12-31
Creditors
Current
3,107,290 GBP2024-12-31
3,482,963 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,410 GBP2024-12-31
25,638 GBP2023-12-31
Between one and five year
410 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,410 GBP2024-12-31
26,048 GBP2023-12-31