Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2025-04-30
Turnover/Revenue
15,345,988 GBP2023-11-01 ~ 2025-04-30
9,874,114 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
10,060,392 GBP2023-11-01 ~ 2025-04-30
6,141,270 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,285,596 GBP2023-11-01 ~ 2025-04-30
3,732,844 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
1,753,957 GBP2023-11-01 ~ 2025-04-30
1,279,407 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
3,531,639 GBP2023-11-01 ~ 2025-04-30
2,453,437 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
73,882 GBP2023-11-01 ~ 2025-04-30
Interest Payable/Similar Charges (Finance Costs)
12,616 GBP2023-11-01 ~ 2025-04-30
21,606 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,592,905 GBP2023-11-01 ~ 2025-04-30
2,431,831 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
891,020 GBP2023-11-01 ~ 2025-04-30
545,661 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,701,885 GBP2023-11-01 ~ 2025-04-30
1,886,170 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
2,701,885 GBP2023-11-01 ~ 2025-04-30
1,886,170 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
16,232 GBP2025-04-30
25,972 GBP2023-10-31
Property, Plant & Equipment
88,229 GBP2025-04-30
127,266 GBP2023-10-31
Fixed Assets - Investments
431,300 GBP2025-04-30
431,300 GBP2023-10-31
Fixed Assets
535,761 GBP2025-04-30
584,538 GBP2023-10-31
Total Inventories
10,000 GBP2025-04-30
10,000 GBP2023-10-31
Debtors
2,135,171 GBP2025-04-30
4,926,266 GBP2023-10-31
Cash at bank and in hand
5,030,463 GBP2025-04-30
2,090,572 GBP2023-10-31
Current Assets
7,175,634 GBP2025-04-30
7,026,838 GBP2023-10-31
Creditors
Current
1,578,602 GBP2025-04-30
2,087,624 GBP2023-10-31
Net Current Assets/Liabilities
5,597,032 GBP2025-04-30
4,939,214 GBP2023-10-31
Total Assets Less Current Liabilities
6,132,793 GBP2025-04-30
5,523,752 GBP2023-10-31
Creditors
Non-current
-24,993 GBP2025-04-30
-100,044 GBP2023-10-31
Net Assets/Liabilities
6,095,997 GBP2025-04-30
5,394,112 GBP2023-10-31
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
6,095,897 GBP2025-04-30
5,394,012 GBP2023-10-31
5,707,842 GBP2022-10-31
Equity
6,095,997 GBP2025-04-30
5,394,112 GBP2023-10-31
5,707,942 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-11-01 ~ 2025-04-30
-2,200,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-2,000,000 GBP2023-11-01 ~ 2025-04-30
-2,200,000 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,701,885 GBP2023-11-01 ~ 2025-04-30
1,886,170 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,572,617 GBP2023-11-01 ~ 2025-04-30
1,070,107 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
161,013 GBP2023-11-01 ~ 2025-04-30
108,678 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,432 GBP2023-11-01 ~ 2025-04-30
212,641 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,878,062 GBP2023-11-01 ~ 2025-04-30
1,391,426 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
252023-11-01 ~ 2025-04-30
252022-11-01 ~ 2023-10-31
Director Remuneration
302,816 GBP2023-11-01 ~ 2025-04-30
196,863 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,329 GBP2023-11-01 ~ 2025-04-30
57,237 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
20,438 GBP2023-11-01 ~ 2025-04-30
19,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
908,831 GBP2023-11-01 ~ 2025-04-30
574,338 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
898,226 GBP2023-11-01 ~ 2025-04-30
607,958 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
64,930 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
48,698 GBP2025-04-30
38,958 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,740 GBP2023-11-01 ~ 2025-04-30
Intangible Assets
Net goodwill
16,232 GBP2025-04-30
25,972 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,594 GBP2025-04-30
44,610 GBP2023-10-31
Furniture and fittings
68,529 GBP2025-04-30
68,529 GBP2023-10-31
Motor vehicles
42,916 GBP2025-04-30
129,009 GBP2023-10-31
Computers
51,731 GBP2025-04-30
47,885 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
239,770 GBP2025-04-30
290,033 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-129,009 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-129,009 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,713 GBP2025-04-30
32,090 GBP2023-10-31
Furniture and fittings
57,440 GBP2025-04-30
54,220 GBP2023-10-31
Motor vehicles
10,729 GBP2025-04-30
34,940 GBP2023-10-31
Computers
47,659 GBP2025-04-30
41,517 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,541 GBP2025-04-30
162,767 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,623 GBP2023-11-01 ~ 2025-04-30
Furniture and fittings
3,220 GBP2023-11-01 ~ 2025-04-30
Motor vehicles
18,344 GBP2023-11-01 ~ 2025-04-30
Computers
6,142 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,329 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-42,555 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,555 GBP2023-11-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
40,881 GBP2025-04-30
12,520 GBP2023-10-31
Furniture and fittings
11,089 GBP2025-04-30
14,309 GBP2023-10-31
Motor vehicles
32,187 GBP2025-04-30
94,069 GBP2023-10-31
Computers
4,072 GBP2025-04-30
6,368 GBP2023-10-31
Merchandise
10,000 GBP2025-04-30
10,000 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,508,002 GBP2025-04-30
2,681,549 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
314,520 GBP2025-04-30
1,781,900 GBP2023-10-31
Other Debtors
Current
110,482 GBP2025-04-30
16,363 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,135,171 GBP2025-04-30
4,926,266 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
50,007 GBP2025-04-30
49,999 GBP2023-10-31
Trade Creditors/Trade Payables
Current
285,989 GBP2025-04-30
547,747 GBP2023-10-31
Corporation Tax Payable
Current
333,315 GBP2025-04-30
333,172 GBP2023-10-31
Other Creditors
Current
10,378 GBP2025-04-30
10,971 GBP2023-10-31
Accrued Liabilities
Current
279,208 GBP2025-04-30
333,602 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
24,993 GBP2025-04-30
100,044 GBP2023-10-31
Bank Borrowings
Non-current, Between two and five year
50,044 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,044 GBP2025-04-30
20,488 GBP2023-10-31
Between one and five year
135,300 GBP2025-04-30
32,744 GBP2023-10-31
All periods
288,344 GBP2025-04-30
53,232 GBP2023-10-31
Bank Borrowings
Secured
75,000 GBP2025-04-30
150,043 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,803 GBP2025-04-30
29,596 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,701,885 GBP2023-11-01 ~ 2025-04-30