Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
31,069 GBP2023-12-31
40,112 GBP2022-12-31
Property, Plant & Equipment
3,792 GBP2023-12-31
4,963 GBP2022-12-31
Fixed Assets
34,861 GBP2023-12-31
45,075 GBP2022-12-31
Debtors
208,293 GBP2023-12-31
133,914 GBP2022-12-31
Cash at bank and in hand
23,368 GBP2023-12-31
13,661 GBP2022-12-31
Current Assets
231,661 GBP2023-12-31
147,575 GBP2022-12-31
Creditors
Current
365,594 GBP2023-12-31
286,813 GBP2022-12-31
Net Current Assets/Liabilities
-133,933 GBP2023-12-31
-139,238 GBP2022-12-31
Total Assets Less Current Liabilities
-99,072 GBP2023-12-31
-94,163 GBP2022-12-31
Creditors
Non-current
13,600 GBP2023-12-31
23,200 GBP2022-12-31
Net Assets/Liabilities
-112,672 GBP2023-12-31
-117,363 GBP2022-12-31
Equity
Called up share capital
44,500 GBP2023-12-31
44,500 GBP2022-12-31
Share premium
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
-187,172 GBP2023-12-31
-191,863 GBP2022-12-31
Equity
-112,672 GBP2023-12-31
-117,363 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
86,056 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
54,987 GBP2023-12-31
45,944 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,043 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
31,069 GBP2023-12-31
40,112 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
24,772 GBP2023-12-31
24,772 GBP2022-12-31
Plant and equipment
23,513 GBP2023-12-31
91,355 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
48,285 GBP2023-12-31
116,127 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-69,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-69,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,771 GBP2023-12-31
24,771 GBP2022-12-31
Plant and equipment
19,722 GBP2023-12-31
86,393 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,493 GBP2023-12-31
111,164 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,323 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,323 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-68,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1 GBP2023-12-31
1 GBP2022-12-31
Plant and equipment
3,791 GBP2023-12-31
4,962 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
160,960 GBP2023-12-31
101,717 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,792 GBP2023-12-31
4,694 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
41,541 GBP2023-12-31
27,503 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
208,293 GBP2023-12-31
133,914 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,600 GBP2023-12-31
11,380 GBP2022-12-31
Trade Creditors/Trade Payables
Current
28,706 GBP2023-12-31
22,378 GBP2022-12-31
Amounts owed to group undertakings
Current
33,601 GBP2023-12-31
49,619 GBP2022-12-31
Other Taxation & Social Security Payable
Current
58,451 GBP2023-12-31
28,885 GBP2022-12-31
Other Creditors
Current
235,236 GBP2023-12-31
174,551 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
13,600 GBP2023-12-31
23,200 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2023-12-31
Class 3 ordinary share
24,500 shares2023-12-31