Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
22,021 GBP2024-12-31
31,069 GBP2023-12-31
Property, Plant & Equipment
2,288 GBP2024-12-31
3,792 GBP2023-12-31
Fixed Assets
24,309 GBP2024-12-31
34,861 GBP2023-12-31
Debtors
171,111 GBP2024-12-31
208,293 GBP2023-12-31
Cash at bank and in hand
61 GBP2024-12-31
23,368 GBP2023-12-31
Current Assets
171,172 GBP2024-12-31
231,661 GBP2023-12-31
Creditors
Current
336,932 GBP2024-12-31
365,594 GBP2023-12-31
Net Current Assets/Liabilities
-165,760 GBP2024-12-31
-133,933 GBP2023-12-31
Total Assets Less Current Liabilities
-141,451 GBP2024-12-31
-99,072 GBP2023-12-31
Creditors
Non-current
4,000 GBP2024-12-31
13,600 GBP2023-12-31
Net Assets/Liabilities
-145,451 GBP2024-12-31
-112,672 GBP2023-12-31
Equity
Called up share capital
44,500 GBP2024-12-31
44,500 GBP2023-12-31
Share premium
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Retained earnings (accumulated losses)
-219,951 GBP2024-12-31
-187,172 GBP2023-12-31
Equity
-145,451 GBP2024-12-31
-112,672 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
86,056 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
64,035 GBP2024-12-31
54,987 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,048 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
22,021 GBP2024-12-31
31,069 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
24,772 GBP2024-12-31
24,772 GBP2023-12-31
Plant and equipment
24,215 GBP2024-12-31
23,513 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
48,987 GBP2024-12-31
48,285 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-68 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-68 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,771 GBP2024-12-31
24,771 GBP2023-12-31
Plant and equipment
21,928 GBP2024-12-31
19,722 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,699 GBP2024-12-31
44,493 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-52 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1 GBP2024-12-31
1 GBP2023-12-31
Plant and equipment
2,287 GBP2024-12-31
3,791 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
125,930 GBP2024-12-31
160,960 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,896 GBP2024-12-31
5,792 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
38,285 GBP2024-12-31
41,541 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
171,111 GBP2024-12-31
208,293 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
15,193 GBP2024-12-31
9,600 GBP2023-12-31
Trade Creditors/Trade Payables
Current
33,888 GBP2024-12-31
28,706 GBP2023-12-31
Amounts owed to group undertakings
Current
16,923 GBP2024-12-31
33,601 GBP2023-12-31
Other Taxation & Social Security Payable
Current
37,071 GBP2024-12-31
58,451 GBP2023-12-31
Other Creditors
Current
233,857 GBP2024-12-31
235,236 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,000 GBP2024-12-31
13,600 GBP2023-12-31
Bank Overdrafts
Secured
5,593 GBP2024-12-31
Total Borrowings
Secured
108,600 GBP2024-12-31
119,384 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2024-12-31
Class 3 ordinary share
24,500 shares2024-12-31