Average Number of Employees
442023-09-01 ~ 2024-08-31
432022-09-01 ~ 2023-08-31
Profit/Loss
705,496 GBP2023-09-01 ~ 2024-08-31
1,402,950 GBP2022-09-01 ~ 2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,068 GBP2024-08-31
12,702 GBP2023-08-31
Turnover/Revenue
9,544,952 GBP2023-09-01 ~ 2024-08-31
11,249,666 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
6,130,244 GBP2023-09-01 ~ 2024-08-31
7,192,341 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,414,708 GBP2023-09-01 ~ 2024-08-31
4,057,325 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,503,561 GBP2023-09-01 ~ 2024-08-31
2,288,254 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
911,147 GBP2023-09-01 ~ 2024-08-31
1,769,071 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
940,899 GBP2023-09-01 ~ 2024-08-31
1,787,210 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
235,403 GBP2023-09-01 ~ 2024-08-31
384,260 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
705,496 GBP2023-09-01 ~ 2024-08-31
1,402,950 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-979,960 GBP2023-09-01 ~ 2024-08-31
-754,960 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
8,633,015 GBP2024-08-31
8,907,479 GBP2023-08-31
8,259,489 GBP2022-08-31
Intangible Assets
6,458 GBP2024-08-31
6,458 GBP2023-08-31
Property, Plant & Equipment
44,271 GBP2024-08-31
50,803 GBP2023-08-31
Fixed Assets
50,729 GBP2024-08-31
57,261 GBP2023-08-31
Total Inventories
2,859,704 GBP2024-08-31
2,971,442 GBP2023-08-31
Debtors
3,713,352 GBP2024-08-31
3,410,888 GBP2023-08-31
Cash at bank and in hand
2,755,412 GBP2024-08-31
3,369,427 GBP2023-08-31
Current Assets
9,328,468 GBP2024-08-31
9,751,757 GBP2023-08-31
Creditors
Amounts falling due within one year
735,014 GBP2024-08-31
888,737 GBP2023-08-31
Net Current Assets/Liabilities
8,593,454 GBP2024-08-31
8,863,020 GBP2023-08-31
Total Assets Less Current Liabilities
8,644,183 GBP2024-08-31
8,920,281 GBP2023-08-31
Net Assets/Liabilities
8,633,115 GBP2024-08-31
8,907,579 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Equity
8,633,115 GBP2024-08-31
8,907,579 GBP2023-08-31
Property, Plant & Equipment - Depreciation Expense
13,690 GBP2023-09-01 ~ 2024-08-31
14,338 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-09-01 ~ 2024-08-31
Furniture and fittings
25.002023-09-01 ~ 2024-08-31
Average number of employees in administration and support functions
332023-09-01 ~ 2024-08-31
322022-09-01 ~ 2023-08-31
Wages/Salaries
1,248,710 GBP2023-09-01 ~ 2024-08-31
1,164,271 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
125,513 GBP2023-09-01 ~ 2024-08-31
121,350 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
348,275 GBP2023-09-01 ~ 2024-08-31
346,656 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,722,498 GBP2023-09-01 ~ 2024-08-31
1,632,277 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
47,776 GBP2023-09-01 ~ 2024-08-31
72,016 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,634 GBP2023-09-01 ~ 2024-08-31
129 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
235,225 GBP2023-09-01 ~ 2024-08-31
384,519 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
All ordinary shares
979,960 GBP2023-09-01 ~ 2024-08-31
754,960 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2024-08-31
Development expenditure
6,458 GBP2024-08-31
Intangible Assets - Gross Cost
46,458 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
40,000 GBP2024-08-31
Intangible Assets
Development expenditure
6,458 GBP2024-08-31
6,458 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,814 GBP2024-08-31
83,169 GBP2023-08-31
Furniture and fittings
129,216 GBP2024-08-31
126,703 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
217,030 GBP2024-08-31
209,872 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,924 GBP2024-08-31
51,219 GBP2023-08-31
Furniture and fittings
112,835 GBP2024-08-31
107,850 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,759 GBP2024-08-31
159,069 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,705 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
4,985 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,690 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
27,890 GBP2024-08-31
31,950 GBP2023-08-31
Furniture and fittings
16,381 GBP2024-08-31
18,853 GBP2023-08-31
Raw Materials
2,859,704 GBP2024-08-31
2,971,442 GBP2023-08-31
Trade Debtors/Trade Receivables
2,126,622 GBP2024-08-31
1,972,640 GBP2023-08-31
Prepayments/Accrued Income
65,022 GBP2024-08-31
81,688 GBP2023-08-31
Amount of corporation tax that is recoverable
342,113 GBP2024-08-31
42,196 GBP2023-08-31
Other Debtors
1,179,595 GBP2024-08-31
1,314,364 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
229,283 GBP2024-08-31
426,635 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
71,388 GBP2024-08-31
80,337 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
91,201 GBP2024-08-31
117,171 GBP2023-08-31
Other Creditors
Amounts falling due within one year
343,142 GBP2024-08-31
264,594 GBP2023-08-31
Deferred Tax Liabilities
11,068 GBP2024-08-31
12,702 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-08-31
60 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-08-31
25 shares2023-08-31
Par Value of Share
Class 3 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-08-31
10 shares2023-08-31
Par Value of Share
Class 4 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2024-08-31
5 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,554 GBP2024-08-31
Between one and five year
228,721 GBP2024-08-31
234,674 GBP2023-08-31
More than five year
780 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
235,275 GBP2024-08-31
235,454 GBP2023-08-31