Average Number of Employees
1262024-04-01 ~ 2025-03-31
1762023-04-01 ~ 2024-03-31
Turnover/Revenue
6,049,467 GBP2024-04-01 ~ 2025-03-31
8,101,149 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-4,570,134 GBP2024-04-01 ~ 2025-03-31
-6,358,705 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,479,333 GBP2024-04-01 ~ 2025-03-31
1,742,444 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,501,085 GBP2024-04-01 ~ 2025-03-31
-1,679,808 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,324,951 GBP2024-04-01 ~ 2025-03-31
77,463 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
55,044 GBP2024-04-01 ~ 2025-03-31
12,877 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,265,967 GBP2024-04-01 ~ 2025-03-31
-186,967 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,300,535 GBP2024-04-01 ~ 2025-03-31
-211,671 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,858,675 GBP2025-03-31
10,298,001 GBP2024-03-31
Fixed Assets
5,858,675 GBP2025-03-31
10,298,001 GBP2024-03-31
Total Inventories
23,125 GBP2025-03-31
47,824 GBP2024-03-31
Debtors
Current
72,247 GBP2025-03-31
171,700 GBP2024-03-31
Cash at bank and in hand
1,198,184 GBP2025-03-31
308,866 GBP2024-03-31
Current Assets
1,293,556 GBP2025-03-31
528,390 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,385,356 GBP2024-03-31
Net Current Assets/Liabilities
609,635 GBP2025-03-31
-856,966 GBP2024-03-31
Total Assets Less Current Liabilities
6,468,310 GBP2025-03-31
9,441,035 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-47,261 GBP2025-03-31
-3,196,541 GBP2024-03-31
Net Assets/Liabilities
6,385,791 GBP2025-03-31
6,150,256 GBP2024-03-31
Equity
Called up share capital
1,416,434 GBP2025-03-31
1,796,983 GBP2024-03-31
1,796,983 GBP2023-04-01
Capital redemption reserve
480,425 GBP2025-03-31
99,876 GBP2024-03-31
99,876 GBP2023-04-01
Retained earnings (accumulated losses)
4,488,932 GBP2025-03-31
4,253,397 GBP2024-03-31
4,465,068 GBP2023-04-01
Equity
6,385,791 GBP2025-03-31
6,150,256 GBP2024-03-31
6,361,927 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,300,535 GBP2024-04-01 ~ 2025-03-31
-211,671 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
94,984 GBP2024-04-01 ~ 2025-03-31
148,030 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,198,184 GBP2025-03-31
106,914 GBP2024-03-31
449,454 GBP2023-04-01
Bank Overdrafts
-201,952 GBP2024-03-31
Audit Fees/Expenses
12,700 GBP2024-04-01 ~ 2025-03-31
12,700 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,958,332 GBP2024-04-01 ~ 2025-03-31
3,704,847 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
231,944 GBP2024-04-01 ~ 2025-03-31
310,487 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,251,488 GBP2024-04-01 ~ 2025-03-31
4,091,002 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
409,112 GBP2024-04-01 ~ 2025-03-31
459,709 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-88,739 GBP2024-04-01 ~ 2025-03-31
27,054 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
566,492 GBP2024-04-01 ~ 2025-03-31
-35,524 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
5,602,175 GBP2025-03-31
9,626,171 GBP2024-03-31
Motor vehicles
23,938 GBP2025-03-31
23,938 GBP2024-03-31
Furniture and fittings
763,440 GBP2025-03-31
1,662,307 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,389,553 GBP2025-03-31
11,312,416 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-965,183 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-4,994,456 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,938 GBP2025-03-31
23,938 GBP2024-03-31
Furniture and fittings
482,852 GBP2025-03-31
966,389 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,878 GBP2025-03-31
1,014,415 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
94,984 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
94,984 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-578,521 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-578,521 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
5,578,087 GBP2025-03-31
9,602,083 GBP2024-03-31
Furniture and fittings
280,588 GBP2025-03-31
695,918 GBP2024-03-31
Under hire purchased contracts or finance leases
66,362 GBP2025-03-31
78,805 GBP2024-03-31
Finished Goods/Goods for Resale
23,125 GBP2025-03-31
47,824 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
22,551 GBP2025-03-31
53,624 GBP2024-03-31
Other Debtors
Current
2,350 GBP2025-03-31
2,350 GBP2024-03-31
Prepayments/Accrued Income
Current
47,346 GBP2025-03-31
115,726 GBP2024-03-31
Bank Overdrafts
Current
201,952 GBP2024-03-31
Bank Borrowings
Current
113,989 GBP2024-03-31
Trade Creditors/Trade Payables
Current
151,015 GBP2025-03-31
324,452 GBP2024-03-31
Corporation Tax Payable
Current
24,412 GBP2025-03-31
Taxation/Social Security Payable
Current
202,001 GBP2025-03-31
278,302 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
16,521 GBP2025-03-31
15,030 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
289,972 GBP2025-03-31
451,631 GBP2024-03-31
Creditors
Current
683,921 GBP2025-03-31
1,385,356 GBP2024-03-31
Bank Borrowings
Non-current
3,132,759 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
47,261 GBP2025-03-31
63,782 GBP2024-03-31
Creditors
Non-current
47,261 GBP2025-03-31
3,196,541 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
113,989 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
113,989 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
110,038 GBP2024-03-31
Between two and five year, Non-current
3,022,721 GBP2024-03-31
Total Borrowings
3,246,748 GBP2024-03-31
Minimum gross finance lease payments owing
78,058 GBP2025-03-31
100,904 GBP2024-03-31
Net Deferred Tax Liability/Asset
-35,258 GBP2025-03-31
-94,238 GBP2024-03-31
-67,184 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
58,980 GBP2024-04-01 ~ 2025-03-31
-27,054 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,258 GBP2025-03-31
-94,238 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,416,434 shares2025-03-31
1,796,983 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31