Average Number of Employees
1662021-04-01 ~ 2022-03-31
2552020-04-01 ~ 2021-03-31
Turnover/Revenue
7,197,470 GBP2021-04-01 ~ 2022-03-31
3,798,322 GBP2020-04-01 ~ 2021-03-31
Cost of Sales
-4,743,378 GBP2021-04-01 ~ 2022-03-31
-4,166,891 GBP2020-04-01 ~ 2021-03-31
Gross Profit/Loss
2,454,092 GBP2021-04-01 ~ 2022-03-31
-368,569 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-1,530,077 GBP2021-04-01 ~ 2022-03-31
-1,838,632 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
966,150 GBP2021-04-01 ~ 2022-03-31
-1,749,582 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
505 GBP2021-04-01 ~ 2022-03-31
29 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
836,030 GBP2021-04-01 ~ 2022-03-31
-1,890,694 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
722,040 GBP2021-04-01 ~ 2022-03-31
-1,843,635 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
9,707,925 GBP2022-03-31
12,930,817 GBP2021-03-31
Fixed Assets
9,707,925 GBP2022-03-31
12,930,817 GBP2021-03-31
Total Inventories
42,705 GBP2022-03-31
29,930 GBP2021-03-31
Debtors
Current
185,879 GBP2022-03-31
280,230 GBP2021-03-31
Cash at bank and in hand
1,289,954 GBP2022-03-31
197,765 GBP2021-03-31
Current Assets
1,518,538 GBP2022-03-31
507,925 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-2,255,102 GBP2022-03-31
Net Current Assets/Liabilities
-736,564 GBP2022-03-31
-7,063,989 GBP2021-03-31
Total Assets Less Current Liabilities
8,971,361 GBP2022-03-31
5,866,828 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-2,342,916 GBP2022-03-31
Net Assets/Liabilities
6,588,868 GBP2022-03-31
5,866,828 GBP2021-03-31
Equity
Called up share capital
1,796,983 GBP2022-03-31
1,796,983 GBP2021-03-31
1,796,983 GBP2020-04-01
Capital redemption reserve
99,876 GBP2022-03-31
99,876 GBP2021-03-31
99,876 GBP2020-04-01
Retained earnings (accumulated losses)
4,692,009 GBP2022-03-31
3,969,969 GBP2021-03-31
5,813,604 GBP2020-04-01
Equity
6,588,868 GBP2022-03-31
5,866,828 GBP2021-03-31
7,710,463 GBP2020-04-01
Profit/Loss
Retained earnings (accumulated losses)
722,040 GBP2021-04-01 ~ 2022-03-31
-1,843,635 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
92,657 GBP2021-04-01 ~ 2022-03-31
127,500 GBP2020-04-01 ~ 2021-03-31
Cash and Cash Equivalents
239,954 GBP2022-03-31
-1,213,659 GBP2021-03-31
-441,950 GBP2020-04-01
Bank Overdrafts
-1,050,000 GBP2022-03-31
-1,411,424 GBP2021-03-31
Wages/Salaries
3,134,561 GBP2021-04-01 ~ 2022-03-31
3,781,974 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
250,381 GBP2021-04-01 ~ 2022-03-31
240,981 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
3,444,569 GBP2021-04-01 ~ 2022-03-31
4,099,106 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
455,365 GBP2021-04-01 ~ 2022-03-31
430,996 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,886 GBP2021-04-01 ~ 2022-03-31
-39,441 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
158,846 GBP2021-04-01 ~ 2022-03-31
-359,232 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Buildings
9,194,448 GBP2022-03-31
14,021,980 GBP2021-03-31
Motor vehicles
23,938 GBP2022-03-31
23,938 GBP2021-03-31
Furniture and fittings
3,600,089 GBP2022-03-31
4,760,399 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
12,818,475 GBP2022-03-31
18,806,317 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,376,519 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-6,772,850 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,938 GBP2021-03-31
Furniture and fittings
4,256,143 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,875,500 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
92,657 GBP2021-04-01 ~ 2022-03-31
Owned/Freehold
92,657 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,286,276 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,857,607 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,938 GBP2022-03-31
Furniture and fittings
3,062,524 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,110,550 GBP2022-03-31
Property, Plant & Equipment
Buildings
9,170,360 GBP2022-03-31
12,426,561 GBP2021-03-31
Furniture and fittings
537,565 GBP2022-03-31
504,256 GBP2021-03-31
Under hire purchased contracts or finance leases
15,539 GBP2022-03-31
18,097 GBP2021-03-31
Finished Goods/Goods for Resale
42,705 GBP2022-03-31
29,930 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
81,052 GBP2022-03-31
94,774 GBP2021-03-31
Other Debtors
Current
57,780 GBP2022-03-31
Prepayments/Accrued Income
Current
47,047 GBP2022-03-31
176,147 GBP2021-03-31
Debtors - Deferred Tax Asset
Current
9,309 GBP2021-03-31
Bank Overdrafts
Current
1,050,000 GBP2022-03-31
1,411,424 GBP2021-03-31
Bank Borrowings
Current
196,656 GBP2022-03-31
5,345,834 GBP2021-03-31
Trade Creditors/Trade Payables
Current
279,816 GBP2022-03-31
151,954 GBP2021-03-31
Corporation Tax Payable
Current
115,128 GBP2022-03-31
12,625 GBP2021-03-31
Taxation/Social Security Payable
Current
116,748 GBP2022-03-31
229,492 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
21,660 GBP2022-03-31
2,376 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
475,094 GBP2022-03-31
418,209 GBP2021-03-31
Creditors
Current
2,255,102 GBP2022-03-31
7,571,914 GBP2021-03-31
Bank Borrowings
Non-current
2,341,111 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,805 GBP2022-03-31
Creditors
Non-current
2,342,916 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
196,656 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
196,656 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
2,238,333 GBP2022-03-31
Between two and five year, Non-current
66,666 GBP2022-03-31
Total Borrowings
2,537,767 GBP2022-03-31
5,345,834 GBP2021-03-31
Minimum gross finance lease payments owing
23,465 GBP2022-03-31
2,376 GBP2021-03-31
Net Deferred Tax Liability/Asset
-39,577 GBP2022-03-31
9,309 GBP2021-03-31
-30,132 GBP2020-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,886 GBP2021-04-01 ~ 2022-03-31
39,441 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-39,577 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,796,983 shares2022-03-31
1,796,983 shares2021-03-31
Par Value of Share
Class 1 ordinary share
1.002021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,019 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,019 GBP2021-03-31