Property, Plant & Equipment
756,634 GBP2022-12-31
891,351 GBP2021-12-31
Total Inventories
300 GBP2022-12-31
300 GBP2021-12-31
Debtors
2,884,597 GBP2022-12-31
3,494,703 GBP2021-12-31
Cash at bank and in hand
3,017,317 GBP2022-12-31
2,312,950 GBP2021-12-31
Current Assets
5,902,214 GBP2022-12-31
5,807,953 GBP2021-12-31
Creditors
Current
539,106 GBP2022-12-31
545,622 GBP2021-12-31
Net Current Assets/Liabilities
5,363,108 GBP2022-12-31
5,262,331 GBP2021-12-31
Total Assets Less Current Liabilities
6,119,742 GBP2022-12-31
6,153,682 GBP2021-12-31
Creditors
Non-current
-140,000 GBP2022-12-31
-195,000 GBP2021-12-31
Net Assets/Liabilities
5,821,840 GBP2022-12-31
5,814,983 GBP2021-12-31
Equity
Called up share capital
625 GBP2022-12-31
625 GBP2021-12-31
Share premium
142,902 GBP2022-12-31
142,902 GBP2021-12-31
Retained earnings (accumulated losses)
5,678,313 GBP2022-12-31
5,671,456 GBP2021-12-31
Equity
5,821,840 GBP2022-12-31
5,814,983 GBP2021-12-31
Average Number of Employees
92022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,005,741 GBP2021-12-31
Motor vehicles
86,958 GBP2021-12-31
Computers
23,982 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,116,682 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,292,603 GBP2022-12-31
1,171,987 GBP2021-12-31
Motor vehicles
48,235 GBP2022-12-31
35,327 GBP2021-12-31
Computers
19,210 GBP2022-12-31
18,017 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,360,048 GBP2022-12-31
1,225,331 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
120,616 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
12,908 GBP2022-01-01 ~ 2022-12-31
Computers
1,193 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,717 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
713,138 GBP2022-12-31
833,754 GBP2021-12-31
Motor vehicles
38,723 GBP2022-12-31
51,631 GBP2021-12-31
Computers
4,772 GBP2022-12-31
5,965 GBP2021-12-31
Merchandise
300 GBP2022-12-31
300 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
287,950 GBP2022-12-31
190,748 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
23,193 GBP2022-12-31
30,501 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
311,143 GBP2022-12-31
221,249 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
60,000 GBP2022-12-31
60,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
134,310 GBP2022-12-31
214,486 GBP2021-12-31
Other Taxation & Social Security Payable
Current
315,516 GBP2022-12-31
241,773 GBP2021-12-31
Other Creditors
Current
29,280 GBP2022-12-31
29,363 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
140,000 GBP2022-12-31
195,000 GBP2021-12-31