Profit/Loss on Ordinary Activities Before Tax
-1,393,486 GBP2023-04-01 ~ 2024-03-31
185,987 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
732,169 GBP2024-03-31
729,774 GBP2023-03-31
Fixed Assets - Investments
874,014 GBP2024-03-31
874,014 GBP2023-03-31
Fixed Assets
1,606,183 GBP2024-03-31
1,603,788 GBP2023-03-31
Debtors
115 GBP2024-03-31
151,122 GBP2023-03-31
Cash at bank and in hand
595,264 GBP2024-03-31
69,672 GBP2023-03-31
Current Assets
595,379 GBP2024-03-31
220,794 GBP2023-03-31
Net Current Assets/Liabilities
333,236 GBP2024-03-31
65,768 GBP2023-03-31
Total Assets Less Current Liabilities
1,939,419 GBP2024-03-31
1,669,556 GBP2023-03-31
Creditors
Non-current
-925,797 GBP2024-03-31
925,797 GBP2024-03-31
0 GBP2023-03-31
Net Assets/Liabilities
1,013,622 GBP2024-03-31
1,669,556 GBP2023-03-31
Equity
Called up share capital
121,518 GBP2024-03-31
121,518 GBP2023-03-31
121,518 GBP2022-03-31
Capital redemption reserve
13,502 GBP2024-03-31
13,502 GBP2023-03-31
13,502 GBP2022-03-31
Retained earnings (accumulated losses)
878,602 GBP2024-03-31
1,534,536 GBP2023-03-31
1,373,470 GBP2022-03-31
Equity
1,013,622 GBP2024-03-31
1,669,556 GBP2023-03-31
1,508,490 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-589,934 GBP2023-04-01 ~ 2024-03-31
255,966 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-589,934 GBP2023-04-01 ~ 2024-03-31
255,966 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
4,680 GBP2023-04-01 ~ 2024-03-31
4,500 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
32023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Average Number of Employees
32023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Wages/Salaries
264,992 GBP2023-04-01 ~ 2024-03-31
277,830 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
34,949 GBP2023-04-01 ~ 2024-03-31
37,614 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,222 GBP2023-04-01 ~ 2024-03-31
4,973 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
305,163 GBP2023-04-01 ~ 2024-03-31
320,417 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
729,774 GBP2024-03-31
729,774 GBP2023-03-31
Motor vehicles
44,990 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
774,764 GBP2024-03-31
729,774 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
36,971 GBP2024-03-31
0 GBP2023-03-31
Motor vehicles
5,624 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,595 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
692,803 GBP2024-03-31
729,774 GBP2023-03-31
Motor vehicles
39,366 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
0 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
0 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
39,366 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
0 GBP2023-03-31
Under hire purchased contracts or finance leases
39,366 GBP2024-03-31
0 GBP2023-03-31
Investments in Subsidiaries
874,014 GBP2024-03-31
874,014 GBP2023-03-31
Cost valuation
874,014 GBP2024-03-31
Raw materials and consumables
0 GBP2024-03-31
0 GBP2023-03-31
Value of work in progress
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
0 GBP2024-03-31
0 GBP2023-03-31
Total Inventories
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
0 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
115 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
0 GBP2024-03-31
1,849 GBP2023-03-31
Prepayments/Accrued Income
Current
0 GBP2024-03-31
0 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-03-31
149,273 GBP2023-03-31
Debtors
Current
115 GBP2024-03-31
151,122 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
9,255 GBP2024-03-31
0 GBP2023-03-31
Taxation/Social Security Payable
Current
10,635 GBP2024-03-31
19,753 GBP2023-03-31
Other Creditors
Current
1,103 GBP2024-03-31
682 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
26,973 GBP2024-03-31
0 GBP2023-03-31
Creditors
0 GBP2023-03-31
Bank Borrowings
1,004,611 GBP2024-03-31
34,869 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
0 GBP2023-03-31
Total Borrowings
1,004,611 GBP2024-03-31
34,869 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,255 GBP2024-03-31
0 GBP2023-03-31
Minimum gross finance lease payments owing
36,228 GBP2024-03-31
0 GBP2023-03-31
Deferred Tax Liabilities
0 GBP2024-03-31
0 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
149,273 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
121,518 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-03-31
0 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
0 GBP2023-03-31
More than five year
0 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-03-31
0 GBP2023-03-31