Profit/Loss on Ordinary Activities Before Tax
-1,419,999 GBP2024-04-01 ~ 2025-03-31
-1,515,195 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
720,922 GBP2025-03-31
732,169 GBP2024-03-31
Fixed Assets - Investments
874,014 GBP2025-03-31
874,014 GBP2024-03-31
Fixed Assets
1,594,936 GBP2025-03-31
1,606,183 GBP2024-03-31
Debtors
272,679 GBP2025-03-31
115 GBP2024-03-31
Cash at bank and in hand
54,043 GBP2025-03-31
595,264 GBP2024-03-31
Current Assets
326,722 GBP2025-03-31
595,379 GBP2024-03-31
Net Current Assets/Liabilities
30,880 GBP2025-03-31
333,236 GBP2024-03-31
Total Assets Less Current Liabilities
1,625,816 GBP2025-03-31
1,939,419 GBP2024-03-31
Creditors
-818,101 GBP2025-03-31
-925,797 GBP2024-03-31
Net Assets/Liabilities
807,715 GBP2025-03-31
1,013,622 GBP2024-03-31
Equity
Called up share capital
121,518 GBP2025-03-31
121,518 GBP2024-03-31
121,518 GBP2023-03-31
Capital redemption reserve
13,502 GBP2025-03-31
13,502 GBP2024-03-31
13,502 GBP2023-03-31
Retained earnings (accumulated losses)
672,695 GBP2025-03-31
878,602 GBP2024-03-31
1,534,536 GBP2023-03-31
Equity
807,715 GBP2025-03-31
1,013,622 GBP2024-03-31
1,669,556 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-172,907 GBP2024-04-01 ~ 2025-03-31
-589,934 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
172,907 GBP2024-04-01 ~ 2025-03-31
-172,907 GBP2024-04-01 ~ 2025-03-31
-589,934 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
289,509 GBP2024-03-31
Audit Fees/Expenses
4,845 GBP2024-04-01 ~ 2025-03-31
4,680 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Average Number of Employees
32024-04-01 ~ 2025-03-31
32023-04-01 ~ 2024-03-31
Wages/Salaries
292,675 GBP2024-04-01 ~ 2025-03-31
264,992 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,361 GBP2024-04-01 ~ 2025-03-31
5,222 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
336,358 GBP2024-04-01 ~ 2025-03-31
305,163 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
729,774 GBP2024-03-31
Motor vehicles
44,990 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
774,764 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
36,971 GBP2024-03-31
Motor vehicles
16,871 GBP2025-03-31
5,624 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,842 GBP2025-03-31
42,595 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
11,247 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,247 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
692,803 GBP2025-03-31
692,803 GBP2024-03-31
Motor vehicles
28,119 GBP2025-03-31
39,366 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
0 GBP2025-03-31
Under hire purchased contracts or finance leases, Plant and equipment
0 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
28,119 GBP2025-03-31
39,366 GBP2024-03-31
Under hire purchased contracts or finance leases
28,119 GBP2025-03-31
39,366 GBP2024-03-31
Investments in Subsidiaries
874,014 GBP2025-03-31
874,014 GBP2024-03-31
Cost valuation
874,014 GBP2025-03-31
Value of work in progress
0 GBP2025-03-31
0 GBP2024-03-31
Finished Goods/Goods for Resale
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
0 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
115 GBP2025-03-31
115 GBP2024-03-31
Prepayments/Accrued Income
Current
267,312 GBP2025-03-31
0 GBP2024-03-31
Debtors
Current
272,679 GBP2025-03-31
115 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
10,078 GBP2025-03-31
9,255 GBP2024-03-31
Taxation/Social Security Payable
Current
51,275 GBP2025-03-31
10,635 GBP2024-03-31
Other Creditors
Current
1,103 GBP2025-03-31
1,103 GBP2024-03-31
Total Borrowings
Secured
1,683,014 GBP2025-03-31
1,884,295 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
16,941 GBP2025-03-31
26,973 GBP2024-03-31
Creditors
Non-current
818,101 GBP2025-03-31
925,797 GBP2024-03-31
Bank Borrowings
898,824 GBP2025-03-31
1,004,611 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
898,824 GBP2025-03-31
1,004,611 GBP2024-03-31
Current, Amounts falling due within one year
105,787 GBP2024-03-31
Non-current, Amounts falling due after one year
898,824 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,078 GBP2025-03-31
9,255 GBP2024-03-31
Minimum gross finance lease payments owing
27,019 GBP2025-03-31
36,228 GBP2024-03-31
Net Deferred Tax Liability/Asset
0 GBP2025-03-31
0 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
0 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
121,518 shares2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-03-31
0 GBP2024-03-31
Between two and five year
0 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2025-03-31
0 GBP2024-03-31