Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Class 2 ordinary share
12022-01-01 ~ 2022-12-31
Class 3 ordinary share
12022-01-01 ~ 2022-12-31
Class 4 ordinary share
12022-01-01 ~ 2022-12-31
Intangible Assets
1 GBP2022-12-31
1 GBP2021-12-31
Property, Plant & Equipment
298,861 GBP2022-12-31
342,237 GBP2021-12-31
Fixed Assets - Investments
341,310 GBP2022-12-31
137,270 GBP2021-12-31
Fixed Assets
640,172 GBP2022-12-31
479,508 GBP2021-12-31
Total Inventories
29,007 GBP2022-12-31
18,675 GBP2021-12-31
Debtors
1,015,313 GBP2022-12-31
877,921 GBP2021-12-31
Cash at bank and in hand
1,972,849 GBP2022-12-31
1,164,936 GBP2021-12-31
Current Assets
3,017,169 GBP2022-12-31
2,061,532 GBP2021-12-31
Creditors
Current
1,079,623 GBP2022-12-31
879,416 GBP2021-12-31
Net Current Assets/Liabilities
1,937,546 GBP2022-12-31
1,182,116 GBP2021-12-31
Total Assets Less Current Liabilities
2,577,718 GBP2022-12-31
1,661,624 GBP2021-12-31
Net Assets/Liabilities
2,549,402 GBP2022-12-31
1,636,664 GBP2021-12-31
Equity
Called up share capital
20,904 GBP2022-12-31
20,904 GBP2021-12-31
Revaluation reserve
-19,690 GBP2022-12-31
Retained earnings (accumulated losses)
2,548,188 GBP2022-12-31
1,615,760 GBP2021-12-31
Equity
2,549,402 GBP2022-12-31
1,636,664 GBP2021-12-31
Average Number of Employees
492022-01-01 ~ 2022-12-31
452021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
26,308 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
26,307 GBP2021-12-31
Intangible Assets
Net goodwill
1 GBP2022-12-31
1 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,820 GBP2022-12-31
4,820 GBP2021-12-31
Plant and equipment
712,791 GBP2022-12-31
689,085 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
717,611 GBP2022-12-31
693,905 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-14,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,726 GBP2022-12-31
1,244 GBP2021-12-31
Plant and equipment
417,024 GBP2022-12-31
350,424 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,750 GBP2022-12-31
351,668 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
482 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
79,251 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,733 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
3,094 GBP2022-12-31
3,576 GBP2021-12-31
Plant and equipment
295,767 GBP2022-12-31
338,661 GBP2021-12-31
Other Investments Other Than Loans
Cost valuation
341,310 GBP2022-12-31
137,270 GBP2021-12-31
Additions to investments
221,000 GBP2022-12-31
Other Investments Other Than Loans
341,310 GBP2022-12-31
137,270 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
977,313 GBP2022-12-31
839,921 GBP2021-12-31
Other Debtors
Amounts falling due within one year, Current
38,000 GBP2022-12-31
38,000 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,015,313 GBP2022-12-31
877,921 GBP2021-12-31
Trade Creditors/Trade Payables
Current
287,062 GBP2022-12-31
145,548 GBP2021-12-31
Other Taxation & Social Security Payable
Current
469,246 GBP2022-12-31
334,990 GBP2021-12-31
Other Creditors
Current
323,315 GBP2022-12-31
398,878 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,008 GBP2022-12-31
89,398 GBP2021-12-31
Between one and five year
383,486 GBP2022-12-31
388,716 GBP2021-12-31
More than five year
33,628 GBP2022-12-31
109,628 GBP2021-12-31
All periods
509,122 GBP2022-12-31
587,742 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,316 GBP2022-12-31
24,960 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,700 shares2022-12-31
Class 2 ordinary share
200 shares2022-12-31
Class 3 ordinary share
1 shares2022-12-31
Class 4 ordinary share
3 shares2022-12-31