Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,989,345 GBP2023-04-01 ~ 2024-03-31
1,308,943 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
2,473,146 GBP2023-04-01 ~ 2024-03-31
949,699 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
516,199 GBP2023-04-01 ~ 2024-03-31
359,244 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
357,007 GBP2023-04-01 ~ 2024-03-31
336,137 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
197,249 GBP2023-04-01 ~ 2024-03-31
59,364 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,465 GBP2023-04-01 ~ 2024-03-31
2,403 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
217,714 GBP2023-04-01 ~ 2024-03-31
61,767 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
9,500 GBP2023-04-01 ~ 2024-03-31
5,774 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
208,214 GBP2023-04-01 ~ 2024-03-31
55,993 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
208,214 GBP2023-04-01 ~ 2024-03-31
55,993 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
448,436 GBP2024-03-31
460,151 GBP2023-03-31
Debtors
393,802 GBP2024-03-31
503,969 GBP2023-03-31
Cash at bank and in hand
1,796,908 GBP2024-03-31
1,420,428 GBP2023-03-31
Current Assets
2,190,710 GBP2024-03-31
1,924,397 GBP2023-03-31
Creditors
Current
262,946 GBP2024-03-31
216,562 GBP2023-03-31
Net Current Assets/Liabilities
1,927,764 GBP2024-03-31
1,707,835 GBP2023-03-31
Total Assets Less Current Liabilities
2,376,200 GBP2024-03-31
2,167,986 GBP2023-03-31
Equity
Called up share capital
2,100 GBP2024-03-31
2,100 GBP2023-03-31
2,100 GBP2022-03-31
Share premium
5,199,912 GBP2024-03-31
5,199,912 GBP2023-03-31
5,199,912 GBP2022-03-31
Retained earnings (accumulated losses)
-2,825,812 GBP2024-03-31
-3,034,026 GBP2023-03-31
-3,090,019 GBP2022-03-31
Equity
2,376,200 GBP2024-03-31
2,167,986 GBP2023-03-31
2,111,993 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
208,214 GBP2023-04-01 ~ 2024-03-31
55,993 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
521,302 GBP2023-04-01 ~ 2024-03-31
373,077 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
61,293 GBP2023-04-01 ~ 2024-03-31
49,200 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,658 GBP2023-04-01 ~ 2024-03-31
42,750 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
630,253 GBP2023-04-01 ~ 2024-03-31
465,027 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
72023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Director Remuneration
109,738 GBP2023-04-01 ~ 2024-03-31
118,860 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
14,124 GBP2023-04-01 ~ 2024-03-31
42,976 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,601 GBP2023-04-01 ~ 2024-03-31
9,050 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
9,500 GBP2023-04-01 ~ 2024-03-31
5,774 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
54,429 GBP2023-04-01 ~ 2024-03-31
11,736 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
652,839 GBP2024-03-31
652,839 GBP2023-03-31
Furniture and fittings
122,429 GBP2024-03-31
122,429 GBP2023-03-31
Computers
375,650 GBP2024-03-31
373,241 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,150,918 GBP2024-03-31
1,148,509 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
206,731 GBP2024-03-31
193,675 GBP2023-03-31
Furniture and fittings
122,429 GBP2024-03-31
122,343 GBP2023-03-31
Computers
373,322 GBP2024-03-31
372,340 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
702,482 GBP2024-03-31
688,358 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,056 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
86 GBP2023-04-01 ~ 2024-03-31
Computers
982 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,124 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
446,108 GBP2024-03-31
459,164 GBP2023-03-31
Computers
2,328 GBP2024-03-31
901 GBP2023-03-31
Furniture and fittings
86 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
231,256 GBP2024-03-31
326,819 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
29,172 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
283,034 GBP2024-03-31
393,201 GBP2023-03-31
Trade Creditors/Trade Payables
Current
36,701 GBP2024-03-31
30,038 GBP2023-03-31
Corporation Tax Payable
Current
9,501 GBP2024-03-31
5,775 GBP2023-03-31
Other Taxation & Social Security Payable
Current
45,253 GBP2024-03-31
40,012 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
208,214 GBP2023-04-01 ~ 2024-03-31