Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,908,031 GBP2024-04-01 ~ 2025-03-31
2,989,345 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
3,365,633 GBP2024-04-01 ~ 2025-03-31
2,473,146 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
542,398 GBP2024-04-01 ~ 2025-03-31
516,199 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
367,376 GBP2024-04-01 ~ 2025-03-31
357,007 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
214,880 GBP2024-04-01 ~ 2025-03-31
197,249 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,728 GBP2024-04-01 ~ 2025-03-31
20,465 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
244,608 GBP2024-04-01 ~ 2025-03-31
217,714 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-44,171 GBP2024-04-01 ~ 2025-03-31
9,500 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
288,779 GBP2024-04-01 ~ 2025-03-31
208,214 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
288,779 GBP2024-04-01 ~ 2025-03-31
208,214 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
435,442 GBP2025-03-31
448,436 GBP2024-03-31
Debtors
545,026 GBP2025-03-31
393,802 GBP2024-03-31
Cash at bank and in hand
2,016,276 GBP2025-03-31
1,796,908 GBP2024-03-31
Current Assets
2,561,302 GBP2025-03-31
2,190,710 GBP2024-03-31
Creditors
Current
331,765 GBP2025-03-31
262,946 GBP2024-03-31
Net Current Assets/Liabilities
2,229,537 GBP2025-03-31
1,927,764 GBP2024-03-31
Total Assets Less Current Liabilities
2,664,979 GBP2025-03-31
2,376,200 GBP2024-03-31
Equity
Called up share capital
2,100 GBP2025-03-31
2,100 GBP2024-03-31
2,100 GBP2023-03-31
Share premium
5,199,912 GBP2025-03-31
5,199,912 GBP2024-03-31
5,199,912 GBP2023-03-31
Retained earnings (accumulated losses)
-2,537,033 GBP2025-03-31
-2,825,812 GBP2024-03-31
-3,034,026 GBP2023-03-31
Equity
2,664,979 GBP2025-03-31
2,376,200 GBP2024-03-31
2,167,986 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
288,779 GBP2024-04-01 ~ 2025-03-31
208,214 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
514,080 GBP2024-04-01 ~ 2025-03-31
521,302 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
61,270 GBP2024-04-01 ~ 2025-03-31
61,293 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,811 GBP2024-04-01 ~ 2025-03-31
47,658 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
631,161 GBP2024-04-01 ~ 2025-03-31
630,253 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
72024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Director Remuneration
108,377 GBP2024-04-01 ~ 2025-03-31
109,738 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
14,329 GBP2024-04-01 ~ 2025-03-31
14,124 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,729 GBP2024-04-01 ~ 2025-03-31
10,601 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
17,247 GBP2024-04-01 ~ 2025-03-31
9,500 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
61,152 GBP2024-04-01 ~ 2025-03-31
54,429 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
652,839 GBP2025-03-31
652,839 GBP2024-03-31
Furniture and fittings
122,429 GBP2025-03-31
122,429 GBP2024-03-31
Computers
372,330 GBP2025-03-31
375,650 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,147,598 GBP2025-03-31
1,150,918 GBP2024-03-31
Property, Plant & Equipment - Disposals
Computers
-4,654 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-4,654 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
219,788 GBP2025-03-31
206,731 GBP2024-03-31
Furniture and fittings
122,429 GBP2025-03-31
122,429 GBP2024-03-31
Computers
369,939 GBP2025-03-31
373,322 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
712,156 GBP2025-03-31
702,482 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,057 GBP2024-04-01 ~ 2025-03-31
Computers
1,272 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,329 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
433,051 GBP2025-03-31
446,108 GBP2024-03-31
Computers
2,391 GBP2025-03-31
2,328 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
258,437 GBP2025-03-31
231,256 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,527 GBP2025-03-31
29,172 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
372,840 GBP2025-03-31
283,034 GBP2024-03-31
Trade Creditors/Trade Payables
Current
17,026 GBP2025-03-31
36,701 GBP2024-03-31
Corporation Tax Payable
Current
14,319 GBP2025-03-31
9,501 GBP2024-03-31
Other Taxation & Social Security Payable
Current
57,720 GBP2025-03-31
45,253 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
288,779 GBP2024-04-01 ~ 2025-03-31