Average Number of Employees
52024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment
102,043 GBP2024-12-31
66,958 GBP2023-12-31
Total Inventories
8,430 GBP2024-12-31
103,374 GBP2023-12-31
Debtors
Current
517,085 GBP2024-12-31
251,837 GBP2023-12-31
Cash at bank and in hand
345,525 GBP2024-12-31
142,846 GBP2023-12-31
Current Assets
871,040 GBP2024-12-31
498,057 GBP2023-12-31
Net Current Assets/Liabilities
161,999 GBP2024-12-31
101,421 GBP2023-12-31
Total Assets Less Current Liabilities
264,042 GBP2024-12-31
168,379 GBP2023-12-31
Net Assets/Liabilities
238,531 GBP2024-12-31
151,639 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
228,531 GBP2024-12-31
141,639 GBP2023-12-31
Equity
238,531 GBP2024-12-31
151,639 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,101 GBP2024-12-31
36,509 GBP2023-12-31
Motor vehicles
115,296 GBP2024-12-31
115,558 GBP2023-12-31
Office equipment
9,229 GBP2024-12-31
13,260 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
201,626 GBP2024-12-31
165,327 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,008 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-24,835 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
29,331 GBP2023-12-31
Motor vehicles
57,411 GBP2023-12-31
Office equipment
11,627 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
98,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,118 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
612 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
24,674 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,633 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-10,762 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,460 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,816 GBP2024-12-31
Motor vehicles
65,593 GBP2024-12-31
Office equipment
6,174 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,583 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
49,285 GBP2024-12-31
7,178 GBP2023-12-31
Motor vehicles
49,703 GBP2024-12-31
58,147 GBP2023-12-31
Office equipment
3,055 GBP2024-12-31
1,633 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
247,484 GBP2024-12-31
36,001 GBP2023-12-31
Other Debtors
Current
217,394 GBP2024-12-31
215,836 GBP2023-12-31
Prepayments/Accrued Income
Current
52,207 GBP2024-12-31
Trade Creditors/Trade Payables
Current
21,566 GBP2024-12-31
155,671 GBP2023-12-31
Amounts owed to group undertakings
Current
476,638 GBP2024-12-31
154,014 GBP2023-12-31
Corporation Tax Payable
Current
153,786 GBP2024-12-31
28,034 GBP2023-12-31
Taxation/Social Security Payable
Current
49,808 GBP2024-12-31
54,399 GBP2023-12-31
Other Creditors
Current
5,893 GBP2024-12-31
4,068 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,350 GBP2024-12-31
450 GBP2023-12-31
Creditors
Current
709,041 GBP2024-12-31
396,636 GBP2023-12-31
Net Deferred Tax Liability/Asset
25,511 GBP2024-12-31
16,740 GBP2023-12-31
13,818 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,771 GBP2024-01-01 ~ 2024-12-31
2,922 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
25,511 GBP2024-12-31
16,740 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31