96090 - Other Service Activities N.e.c.
Average Number of Employees
392023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Property, Plant & Equipment
71,710 GBP2023-12-31
47,328 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
71,711 GBP2023-12-31
47,329 GBP2022-12-31
Total Inventories
2,217,060 GBP2023-12-31
2,611,299 GBP2022-12-31
Debtors
Current
2,835,269 GBP2023-12-31
2,084,374 GBP2022-12-31
Cash at bank and in hand
1,357,539 GBP2023-12-31
895,092 GBP2022-12-31
Current Assets
6,409,868 GBP2023-12-31
5,590,765 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,247,573 GBP2023-12-31
-948,527 GBP2022-12-31
Net Current Assets/Liabilities
5,162,295 GBP2023-12-31
4,642,238 GBP2022-12-31
Total Assets Less Current Liabilities
5,234,006 GBP2023-12-31
4,689,567 GBP2022-12-31
Net Assets/Liabilities
5,219,979 GBP2023-12-31
4,681,966 GBP2022-12-31
Equity
Called up share capital
2,400 GBP2023-12-31
2,400 GBP2022-12-31
Retained earnings (accumulated losses)
5,217,579 GBP2023-12-31
4,679,566 GBP2022-12-31
Equity
5,219,979 GBP2023-12-31
4,681,966 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,936 GBP2023-12-31
45,936 GBP2022-12-31
Furniture and fittings
265,560 GBP2023-12-31
246,041 GBP2022-12-31
Office equipment
66,738 GBP2023-12-31
63,923 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
623,019 GBP2023-12-31
575,692 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
45,936 GBP2022-12-31
Furniture and fittings
205,415 GBP2022-12-31
Office equipment
61,818 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
528,364 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,896 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,711 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
22,945 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,936 GBP2023-12-31
Furniture and fittings
223,311 GBP2023-12-31
Office equipment
63,529 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
551,309 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
42,249 GBP2023-12-31
40,626 GBP2022-12-31
Office equipment
3,209 GBP2023-12-31
2,105 GBP2022-12-31
Raw materials and consumables
1,893,692 GBP2023-12-31
2,286,521 GBP2022-12-31
Value of work in progress
323,368 GBP2023-12-31
324,778 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,446,272 GBP2023-12-31
1,600,133 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,300,442 GBP2023-12-31
408,435 GBP2022-12-31
Prepayments/Accrued Income
Current
88,555 GBP2023-12-31
75,806 GBP2022-12-31
Cash and Cash Equivalents
1,357,539 GBP2023-12-31
895,092 GBP2022-12-31
Trade Creditors/Trade Payables
Current
902,143 GBP2023-12-31
625,844 GBP2022-12-31
Corporation Tax Payable
Current
113,989 GBP2023-12-31
93,690 GBP2022-12-31
Taxation/Social Security Payable
Current
84,820 GBP2023-12-31
71,052 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
146,621 GBP2023-12-31
157,941 GBP2022-12-31
Creditors
Current
1,247,573 GBP2023-12-31
948,527 GBP2022-12-31
Net Deferred Tax Liability/Asset
-14,027 GBP2023-12-31
-7,601 GBP2022-12-31
-10,415 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,426 GBP2023-01-01 ~ 2023-12-31
2,814 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,027 GBP2023-12-31
-7,601 GBP2022-12-31