14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
16,433,558 GBP2024-05-01 ~ 2025-04-30
16,504,524 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
10,952,270 GBP2024-05-01 ~ 2025-04-30
11,114,982 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
5,481,288 GBP2024-05-01 ~ 2025-04-30
5,389,542 GBP2023-05-01 ~ 2024-04-30
Distribution Costs
1,780,243 GBP2024-05-01 ~ 2025-04-30
1,703,987 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
3,767,553 GBP2024-05-01 ~ 2025-04-30
3,245,287 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
-17,713 GBP2024-05-01 ~ 2025-04-30
501,000 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
35,476 GBP2024-05-01 ~ 2025-04-30
19,789 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
1,678 GBP2024-05-01 ~ 2025-04-30
Profit/Loss on Ordinary Activities Before Tax
16,085 GBP2024-05-01 ~ 2025-04-30
520,789 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
15,143 GBP2024-05-01 ~ 2025-04-30
57,900 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
942 GBP2024-05-01 ~ 2025-04-30
462,889 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-234,181 GBP2024-05-01 ~ 2025-04-30
135,770 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
67,083 GBP2025-04-30
102,083 GBP2024-04-30
Property, Plant & Equipment
2,955,524 GBP2025-04-30
2,992,283 GBP2024-04-30
Fixed Assets - Investments
266 GBP2025-04-30
266 GBP2024-04-30
Fixed Assets
3,022,873 GBP2025-04-30
3,094,632 GBP2024-04-30
Total Inventories
5,478,478 GBP2025-04-30
6,609,261 GBP2024-04-30
Debtors
2,065,747 GBP2025-04-30
2,086,279 GBP2024-04-30
Cash at bank and in hand
2,096,268 GBP2025-04-30
1,367,415 GBP2024-04-30
Current Assets
9,640,493 GBP2025-04-30
10,062,955 GBP2024-04-30
Creditors
Current
1,119,369 GBP2025-04-30
1,267,162 GBP2024-04-30
Net Current Assets/Liabilities
8,521,124 GBP2025-04-30
8,795,793 GBP2024-04-30
Total Assets Less Current Liabilities
11,543,997 GBP2025-04-30
11,890,425 GBP2024-04-30
Creditors
Non-current
-17,316 GBP2025-04-30
Net Assets/Liabilities
11,252,403 GBP2025-04-30
11,630,861 GBP2024-04-30
Equity
Called up share capital
510,000 GBP2025-04-30
510,000 GBP2024-04-30
510,000 GBP2023-04-30
Share premium
113,912 GBP2025-04-30
113,912 GBP2024-04-30
113,912 GBP2023-04-30
Retained earnings (accumulated losses)
10,628,491 GBP2025-04-30
11,006,949 GBP2024-04-30
11,052,165 GBP2023-04-30
Equity
11,252,403 GBP2025-04-30
11,630,861 GBP2024-04-30
11,676,077 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-234,181 GBP2024-05-01 ~ 2025-04-30
135,770 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-144,277 GBP2024-05-01 ~ 2025-04-30
-180,986 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-144,277 GBP2024-05-01 ~ 2025-04-30
-180,986 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,247,734 GBP2024-05-01 ~ 2025-04-30
3,041,699 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
317,120 GBP2024-05-01 ~ 2025-04-30
304,831 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
222,875 GBP2024-05-01 ~ 2025-04-30
207,525 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,787,729 GBP2024-05-01 ~ 2025-04-30
3,554,055 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1012024-05-01 ~ 2025-04-30
942023-05-01 ~ 2024-04-30
Director Remuneration
257,000 GBP2024-05-01 ~ 2025-04-30
264,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
255,704 GBP2024-05-01 ~ 2025-04-30
246,601 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
429 GBP2024-05-01 ~ 2025-04-30
164,219 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
3,056 GBP2024-05-01 ~ 2025-04-30
130,197 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
282,917 GBP2025-04-30
247,917 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
67,083 GBP2025-04-30
102,083 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,397,144 GBP2025-04-30
3,397,144 GBP2024-04-30
Plant and equipment
969,277 GBP2025-04-30
855,255 GBP2024-04-30
Land and buildings, Short leasehold
115,274 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,169,644 GBP2025-04-30
1,107,769 GBP2024-04-30
Plant and equipment
668,801 GBP2025-04-30
615,763 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
61,875 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
53,038 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
115,274 GBP2025-04-30
Property, Plant & Equipment
Land and buildings
2,227,500 GBP2025-04-30
2,289,375 GBP2024-04-30
Plant and equipment
300,476 GBP2025-04-30
239,492 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
715,362 GBP2025-04-30
701,125 GBP2024-04-30
Motor vehicles
616,014 GBP2025-04-30
629,675 GBP2024-04-30
Computers
510,994 GBP2025-04-30
453,727 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,324,065 GBP2025-04-30
6,152,200 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-52,580 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-52,580 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
510,958 GBP2025-04-30
488,238 GBP2024-04-30
Motor vehicles
460,863 GBP2025-04-30
422,650 GBP2024-04-30
Computers
443,001 GBP2025-04-30
410,223 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,368,541 GBP2025-04-30
3,159,917 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,720 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
85,293 GBP2024-05-01 ~ 2025-04-30
Computers
32,778 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
255,704 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-47,080 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,080 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
204,404 GBP2025-04-30
212,887 GBP2024-04-30
Motor vehicles
155,151 GBP2025-04-30
207,025 GBP2024-04-30
Computers
67,993 GBP2025-04-30
43,504 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
266 GBP2024-04-30
Investments in Group Undertakings
266 GBP2025-04-30
266 GBP2024-04-30
Merchandise
4,957,873 GBP2025-04-30
6,108,349 GBP2024-04-30
Raw Materials
520,605 GBP2025-04-30
500,912 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,967,757 GBP2025-04-30
1,972,550 GBP2024-04-30
Other Debtors
Current
2,879 GBP2025-04-30
23,511 GBP2024-04-30
Prepayments
Current
96,730 GBP2025-04-30
90,641 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
2,065,747 GBP2025-04-30
2,086,279 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
11,412 GBP2025-04-30
Trade Creditors/Trade Payables
Current
440,643 GBP2025-04-30
536,140 GBP2024-04-30
Corporation Tax Payable
Current
429 GBP2025-04-30
164,219 GBP2024-04-30
Other Taxation & Social Security Payable
Current
101,199 GBP2025-04-30
92,526 GBP2024-04-30
Accrued Liabilities
Current
199,469 GBP2025-04-30
50,684 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
17,316 GBP2025-04-30
Between one and five year, hire purchase agreements
17,316 GBP2025-04-30
hire purchase agreements
28,728 GBP2025-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
274,278 GBP2025-04-30
259,564 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
510,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
942 GBP2024-05-01 ~ 2025-04-30