14190 - Manufacture Of Other Wearing Apparel And Accessories N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
16,504,524 GBP2023-05-01 ~ 2024-04-30
17,163,019 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
11,114,982 GBP2023-05-01 ~ 2024-04-30
11,541,032 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,389,542 GBP2023-05-01 ~ 2024-04-30
5,621,987 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
1,703,987 GBP2023-05-01 ~ 2024-04-30
1,543,316 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,245,287 GBP2023-05-01 ~ 2024-04-30
3,020,303 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
501,000 GBP2023-05-01 ~ 2024-04-30
1,109,367 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
19,789 GBP2023-05-01 ~ 2024-04-30
9,191 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
520,789 GBP2023-05-01 ~ 2024-04-30
1,118,558 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,900 GBP2023-05-01 ~ 2024-04-30
181,293 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
462,889 GBP2023-05-01 ~ 2024-04-30
937,265 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-45,216 GBP2023-05-01 ~ 2024-04-30
-1,850,320 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
102,083 GBP2024-04-30
137,083 GBP2023-04-30
Property, Plant & Equipment
2,992,283 GBP2024-04-30
3,065,056 GBP2023-04-30
Fixed Assets - Investments
266 GBP2024-04-30
266 GBP2023-04-30
Fixed Assets
3,094,632 GBP2024-04-30
3,202,405 GBP2023-04-30
Total Inventories
6,609,261 GBP2024-04-30
6,380,674 GBP2023-04-30
Debtors
2,086,279 GBP2024-04-30
2,615,940 GBP2023-04-30
Cash at bank and in hand
1,367,415 GBP2024-04-30
1,300,555 GBP2023-04-30
Current Assets
10,062,955 GBP2024-04-30
10,297,169 GBP2023-04-30
Creditors
Current
1,267,162 GBP2024-04-30
1,457,614 GBP2023-04-30
Net Current Assets/Liabilities
8,795,793 GBP2024-04-30
8,839,555 GBP2023-04-30
Total Assets Less Current Liabilities
11,890,425 GBP2024-04-30
12,041,960 GBP2023-04-30
Net Assets/Liabilities
11,630,861 GBP2024-04-30
11,676,077 GBP2023-04-30
Equity
Called up share capital
510,000 GBP2024-04-30
510,000 GBP2023-04-30
510,000 GBP2022-04-30
Share premium
113,912 GBP2024-04-30
113,912 GBP2023-04-30
113,912 GBP2022-04-30
Retained earnings (accumulated losses)
11,006,949 GBP2024-04-30
11,052,165 GBP2023-04-30
12,902,485 GBP2022-04-30
Equity
11,630,861 GBP2024-04-30
11,676,077 GBP2023-04-30
13,526,397 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-45,216 GBP2023-05-01 ~ 2024-04-30
-1,850,320 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,041,699 GBP2023-05-01 ~ 2024-04-30
2,796,300 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
304,831 GBP2023-05-01 ~ 2024-04-30
277,796 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,525 GBP2023-05-01 ~ 2024-04-30
198,386 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,554,055 GBP2023-05-01 ~ 2024-04-30
3,272,482 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
942023-05-01 ~ 2024-04-30
902022-05-01 ~ 2023-04-30
Director Remuneration
264,000 GBP2023-05-01 ~ 2024-04-30
273,187 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
246,601 GBP2023-05-01 ~ 2024-04-30
233,771 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
164,219 GBP2023-05-01 ~ 2024-04-30
204,930 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
130,197 GBP2023-05-01 ~ 2024-04-30
279,640 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
247,917 GBP2024-04-30
212,917 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
102,083 GBP2024-04-30
137,083 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,397,144 GBP2024-04-30
3,397,144 GBP2023-04-30
Plant and equipment
855,255 GBP2024-04-30
760,941 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,107,769 GBP2024-04-30
1,045,894 GBP2023-04-30
Plant and equipment
615,763 GBP2024-04-30
573,497 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
61,875 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
42,266 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
2,289,375 GBP2024-04-30
2,351,250 GBP2023-04-30
Plant and equipment
239,492 GBP2024-04-30
187,444 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
701,125 GBP2024-04-30
679,898 GBP2023-04-30
Motor vehicles
629,675 GBP2024-04-30
620,515 GBP2023-04-30
Computers
453,727 GBP2024-04-30
430,090 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
6,152,200 GBP2024-04-30
6,003,862 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-25,490 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-25,490 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
488,238 GBP2024-04-30
464,567 GBP2023-04-30
Motor vehicles
422,650 GBP2024-04-30
360,252 GBP2023-04-30
Computers
410,223 GBP2024-04-30
379,322 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,159,917 GBP2024-04-30
2,938,806 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,671 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
87,888 GBP2023-05-01 ~ 2024-04-30
Computers
30,901 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
246,601 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,490 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,490 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
212,887 GBP2024-04-30
215,331 GBP2023-04-30
Motor vehicles
207,025 GBP2024-04-30
260,263 GBP2023-04-30
Computers
43,504 GBP2024-04-30
50,768 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
266 GBP2023-04-30
Investments in Group Undertakings
266 GBP2024-04-30
266 GBP2023-04-30
Merchandise
6,108,349 GBP2024-04-30
5,806,523 GBP2023-04-30
Raw Materials
500,912 GBP2024-04-30
574,151 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,972,550 GBP2024-04-30
2,567,969 GBP2023-04-30
Other Debtors
Current
23,511 GBP2024-04-30
1,021 GBP2023-04-30
Prepayments
Current
90,641 GBP2024-04-30
56,308 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,086,279 GBP2024-04-30
2,615,940 GBP2023-04-30
Trade Creditors/Trade Payables
Current
536,140 GBP2024-04-30
651,076 GBP2023-04-30
Corporation Tax Payable
Current
164,219 GBP2024-04-30
206,085 GBP2023-04-30
Other Taxation & Social Security Payable
Current
92,526 GBP2024-04-30
85,387 GBP2023-04-30
Accrued Liabilities
Current
50,684 GBP2024-04-30
43,575 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
259,564 GBP2024-04-30
365,883 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
510,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
462,889 GBP2023-05-01 ~ 2024-04-30