82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Class 3 ordinary share
02023-07-01 ~ 2024-06-30
Intangible Assets
1,897,062 GBP2024-06-30
2,320,008 GBP2023-06-30
Property, Plant & Equipment
8,828,639 GBP2024-06-30
10,742,666 GBP2023-06-30
Fixed Assets - Investments
15,288 GBP2024-06-30
15,288 GBP2023-06-30
Fixed Assets
10,740,989 GBP2024-06-30
13,077,962 GBP2023-06-30
Debtors
13,262,375 GBP2024-06-30
13,166,364 GBP2023-06-30
Cash at bank and in hand
379,445 GBP2024-06-30
665,458 GBP2023-06-30
Current Assets
13,641,820 GBP2024-06-30
13,831,822 GBP2023-06-30
Creditors
Current
12,400,489 GBP2024-06-30
14,456,020 GBP2023-06-30
Net Current Assets/Liabilities
1,241,331 GBP2024-06-30
-624,198 GBP2023-06-30
Total Assets Less Current Liabilities
11,982,320 GBP2024-06-30
12,453,764 GBP2023-06-30
Creditors
Non-current
4,654,770 GBP2024-06-30
6,897,862 GBP2023-06-30
Net Assets/Liabilities
7,327,550 GBP2024-06-30
5,555,902 GBP2023-06-30
Equity
Called up share capital
148,925 GBP2024-06-30
148,925 GBP2023-06-30
148,925 GBP2022-06-30
Revaluation reserve
79,658 GBP2024-06-30
79,658 GBP2023-06-30
79,658 GBP2022-06-30
Capital redemption reserve
26,475 GBP2024-06-30
26,475 GBP2023-06-30
26,475 GBP2022-06-30
Retained earnings (accumulated losses)
7,072,492 GBP2024-06-30
5,300,844 GBP2023-06-30
4,068,762 GBP2022-06-30
Equity
7,327,550 GBP2024-06-30
5,555,902 GBP2023-06-30
4,323,820 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,771,648 GBP2023-07-01 ~ 2024-06-30
1,232,082 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,771,648 GBP2023-07-01 ~ 2024-06-30
1,232,082 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
572023-07-01 ~ 2024-06-30
542022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
4,229,163 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,332,101 GBP2024-06-30
1,909,155 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
422,946 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
1,897,062 GBP2024-06-30
2,320,008 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
379,765 GBP2024-06-30
379,765 GBP2023-06-30
Furniture and fittings
124,696 GBP2024-06-30
124,696 GBP2023-06-30
Motor vehicles
12,290,143 GBP2024-06-30
14,096,063 GBP2023-06-30
Computers
260,572 GBP2024-06-30
259,073 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
13,055,176 GBP2024-06-30
14,859,597 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-3,240,959 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-3,240,959 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
91,055 GBP2024-06-30
83,459 GBP2023-06-30
Furniture and fittings
124,696 GBP2024-06-30
124,520 GBP2023-06-30
Motor vehicles
3,753,154 GBP2024-06-30
3,654,737 GBP2023-06-30
Computers
257,632 GBP2024-06-30
254,215 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,226,537 GBP2024-06-30
4,116,931 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,596 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
176 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,186,933 GBP2023-07-01 ~ 2024-06-30
Computers
3,417 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,198,122 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,088,516 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,088,516 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
288,710 GBP2024-06-30
296,306 GBP2023-06-30
Motor vehicles
8,536,989 GBP2024-06-30
10,441,326 GBP2023-06-30
Computers
2,940 GBP2024-06-30
4,858 GBP2023-06-30
Furniture and fittings
176 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
15,288 GBP2023-06-30
Investments in Group Undertakings
15,288 GBP2024-06-30
15,288 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
555,292 GBP2024-06-30
1,280,875 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
12,313,688 GBP2024-06-30
10,810,699 GBP2023-06-30
Prepayments/Accrued Income
Current
393,395 GBP2024-06-30
548,790 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
13,262,375 GBP2024-06-30
Amounts falling due within one year, Current
13,166,364 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
1,243,166 GBP2024-06-30
1,114,229 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
4,161,520 GBP2024-06-30
5,602,386 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,388,498 GBP2024-06-30
1,432,405 GBP2023-06-30
Amounts owed to group undertakings
Current
3,743,989 GBP2024-06-30
3,144,579 GBP2023-06-30
Corporation Tax Payable
Current
170,957 GBP2024-06-30
343,668 GBP2023-06-30
Other Taxation & Social Security Payable
Current
36,977 GBP2024-06-30
31,437 GBP2023-06-30
Other Creditors
Current
47,108 GBP2024-06-30
22,130 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,282,527 GBP2024-06-30
2,591,946 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
1,265,550 GBP2024-06-30
2,508,716 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,389,220 GBP2024-06-30
4,389,146 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
1,243,166 GBP2024-06-30
Non-current, Between one and two years
1,265,550 GBP2024-06-30
1,243,166 GBP2023-06-30
Non-current, Between two and five year
1,265,550 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
5,602,386 GBP2023-06-30
Between one and five year, hire purchase agreements
3,389,220 GBP2024-06-30
hire purchase agreements
7,550,740 GBP2024-06-30
9,991,532 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,231,462 GBP2024-06-30
3,684,370 GBP2023-06-30
Between one and five year
1,163,541 GBP2024-06-30
1,631,623 GBP2023-06-30
All periods
3,395,003 GBP2024-06-30
5,315,993 GBP2023-06-30
Bank Borrowings
Secured
2,508,716 GBP2024-06-30
3,622,945 GBP2023-06-30
Total Borrowings
Secured
10,059,456 GBP2024-06-30
13,614,477 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-526,000 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,489,250 shares2024-06-30
Class 2 ordinary share
190 shares2024-06-30
Class 3 ordinary share
190 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,771,648 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,771,648 GBP2023-07-01 ~ 2024-06-30