Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Net Current Assets/Liabilities
2,120,835 GBP2019-12-31
1,757,339 GBP2018-12-31
Total Assets Less Current Liabilities
17,236,762 GBP2019-12-31
15,100,194 GBP2018-12-31
Net Assets/Liabilities
10,030,340 GBP2019-12-31
8,055,233 GBP2018-12-31
Equity
Called up share capital
2 GBP2019-12-31
2 GBP2018-12-31
2 GBP2017-12-31
Retained earnings (accumulated losses)
10,030,338 GBP2019-12-31
8,055,231 GBP2018-12-31
5,507,116 GBP2017-12-31
Equity
10,030,340 GBP2019-12-31
8,055,233 GBP2018-12-31
5,507,118 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,975,107 GBP2019-01-01 ~ 2019-12-31
2,548,115 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
8,837,142 GBP2019-01-01 ~ 2019-12-31
7,450,120 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
787,845 GBP2019-01-01 ~ 2019-12-31
665,564 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,452 GBP2019-01-01 ~ 2019-12-31
99,388 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
9,781,439 GBP2019-01-01 ~ 2019-12-31
8,215,072 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
3612019-01-01 ~ 2019-12-31
3222018-01-01 ~ 2018-12-31
Director Remuneration
264,592 GBP2019-01-01 ~ 2019-12-31
170,268 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
352,644 GBP2019-01-01 ~ 2019-12-31
320,827 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
10,000 GBP2019-01-01 ~ 2019-12-31
10,000 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
229,621 GBP2019-01-01 ~ 2019-12-31
89,100 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
466,435 GBP2019-01-01 ~ 2019-12-31
563,171 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2019-12-31
5,000 GBP2018-12-31
Computer software
238,902 GBP2019-12-31
159,439 GBP2018-12-31
Intangible Assets - Gross Cost
243,902 GBP2019-12-31
164,439 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2019-12-31
5,000 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
46,107 GBP2019-12-31
36,538 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,569 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
993,909 GBP2019-12-31
993,909 GBP2018-12-31
Land and buildings, Short leasehold
2,983,275 GBP2019-12-31
2,453,863 GBP2018-12-31
Plant and equipment
13,426,658 GBP2019-12-31
11,637,492 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-163,919 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,691,728 GBP2019-12-31
2,005,938 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
763,133 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-77,343 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
993,909 GBP2019-12-31
993,909 GBP2018-12-31
Land and buildings, Short leasehold
2,983,275 GBP2019-12-31
2,453,863 GBP2018-12-31
Plant and equipment
10,734,930 GBP2019-12-31
9,631,554 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
236,232 GBP2019-12-31
127,944 GBP2018-12-31
Motor vehicles
25,945 GBP2019-12-31
42,665 GBP2018-12-31
Computers
93,293 GBP2019-12-31
89,193 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
17,759,312 GBP2019-12-31
15,345,066 GBP2018-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-20,892 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-16,720 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-419,783 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
66,895 GBP2019-12-31
51,475 GBP2018-12-31
Motor vehicles
22,554 GBP2019-12-31
33,404 GBP2018-12-31
Computers
60,105 GBP2019-12-31
39,297 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,841,282 GBP2019-12-31
2,130,114 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
23,680 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
2,019 GBP2019-01-01 ~ 2019-12-31
Computers
20,808 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
809,640 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,260 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-12,869 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-98,472 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Furniture and fittings
169,337 GBP2019-12-31
76,469 GBP2018-12-31
Motor vehicles
3,391 GBP2019-12-31
9,261 GBP2018-12-31
Computers
33,188 GBP2019-12-31
49,896 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
8,380,534 GBP2018-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,263,500 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
9,573,550 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,222,336 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
456,996 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
1,640,717 GBP2019-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
7,932,833 GBP2019-12-31
Plant and equipment, Under hire purchased contracts or finance leases
7,158,198 GBP2018-12-31
Investments in Group Undertakings
Cost valuation
102 GBP2019-12-31
2 GBP2018-12-31
Additions to investments
100 GBP2019-12-31
Investments in Group Undertakings
102 GBP2019-12-31
2 GBP2018-12-31
Merchandise
4,446,108 GBP2019-12-31
4,094,777 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
5,514,352 GBP2019-12-31
6,053,624 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
2,296,120 GBP2019-12-31
Other Debtors
Current
255,896 GBP2019-12-31
123,201 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
250,560 GBP2018-12-31
Prepayments/Accrued Income
Current
429,182 GBP2019-12-31
454,811 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
8,495,550 GBP2019-12-31
Amounts falling due within one year, Current
6,882,196 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
46,192 GBP2019-12-31
42,768 GBP2018-12-31
Other Remaining Borrowings
Current
1,838,049 GBP2019-12-31
2,501,435 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
786,229 GBP2019-12-31
648,799 GBP2018-12-31
Trade Creditors/Trade Payables
Current
5,593,017 GBP2019-12-31
5,819,121 GBP2018-12-31
Amounts owed to group undertakings
Current
325,569 GBP2019-12-31
414,410 GBP2018-12-31
Corporation Tax Payable
Current
296,702 GBP2019-12-31
89,100 GBP2018-12-31
Other Taxation & Social Security Payable
Current
194,493 GBP2019-12-31
152,193 GBP2018-12-31
Other Creditors
Current
13,244 GBP2019-12-31
7,903 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,876,511 GBP2019-12-31
795,713 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
437,811 GBP2019-12-31
487,428 GBP2018-12-31
Other Remaining Borrowings
Non-current
3,718,461 GBP2019-12-31
3,619,462 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,489,454 GBP2019-12-31
1,599,985 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
46,192 GBP2019-12-31
Total Borrowings
Current, Amounts falling due within one year
1,884,241 GBP2019-12-31
Bank Borrowings
Non-current, Between one and two years
46,192 GBP2019-12-31
Non-current, Between two and five year
138,577 GBP2019-12-31
Between two and five year, Non-current
128,303 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,489,454 GBP2019-12-31
hire purchase agreements
2,275,683 GBP2019-12-31
2,248,784 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
500 GBP2019-12-31
Between one and five year
1,583 GBP2019-12-31
All periods
2,083 GBP2019-12-31
Bank Borrowings
Secured
484,003 GBP2019-12-31
530,196 GBP2018-12-31
Total Borrowings
Secured
8,316,196 GBP2019-12-31
8,899,877 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,403,255 GBP2019-12-31
1,153,061 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,975,107 GBP2019-01-01 ~ 2019-12-31