96090 - Other Service Activities N.e.c.
Cost of Sales
-566,000 GBP2023-01-01 ~ 2023-12-31
-462,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,084,000 GBP2023-01-01 ~ 2023-12-31
-942,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
298,000 GBP2023-01-01 ~ 2023-12-31
331,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
298,000 GBP2023-01-01 ~ 2023-12-31
331,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
77,000 GBP2023-12-31
100,000 GBP2022-12-31
Debtors
294,000 GBP2023-12-31
366,000 GBP2022-12-31
Cash at bank and in hand
14,000 GBP2023-12-31
5,000 GBP2022-12-31
Current Assets
413,000 GBP2023-12-31
410,000 GBP2022-12-31
Net Current Assets/Liabilities
163,000 GBP2023-12-31
170,000 GBP2022-12-31
Total Assets Less Current Liabilities
240,000 GBP2023-12-31
270,000 GBP2022-12-31
Creditors
Non-current
-3,000 GBP2023-12-31
-11,000 GBP2022-12-31
Net Assets/Liabilities
237,000 GBP2023-12-31
259,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
237,000 GBP2023-12-31
259,000 GBP2022-12-31
188,000 GBP2021-12-31
Equity
237,000 GBP2023-12-31
259,000 GBP2022-12-31
188,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-260,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-320,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
81,000 GBP2023-01-01 ~ 2023-12-31
78,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
572,000 GBP2023-01-01 ~ 2023-12-31
486,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
616,000 GBP2023-01-01 ~ 2023-12-31
528,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,000 GBP2023-01-01 ~ 2023-12-31
4,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
393,000 GBP2023-01-01 ~ 2023-12-31
408,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
124,000 GBP2023-12-31
151,000 GBP2022-12-31
Furniture and fittings
104,000 GBP2023-12-31
222,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
228,000 GBP2023-12-31
373,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-150,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
102,000 GBP2023-12-31
98,000 GBP2022-12-31
Furniture and fittings
49,000 GBP2023-12-31
175,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,000 GBP2023-12-31
273,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
15,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-141,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,000 GBP2023-12-31
53,000 GBP2022-12-31
Furniture and fittings
55,000 GBP2023-12-31
47,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
112,000 GBP2023-12-31
34,000 GBP2022-12-31
Other Debtors
Current
9,000 GBP2023-12-31
3,000 GBP2022-12-31
Prepayments/Accrued Income
Current
8,000 GBP2023-12-31
3,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
6,000 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current
294,000 GBP2023-12-31
366,000 GBP2022-12-31
Finished Goods/Goods for Resale
50,000 GBP2023-12-31
38,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
98,000 GBP2023-12-31
Amounts owed to group undertakings
Current
36,000 GBP2023-12-31
49,000 GBP2022-12-31
Corporation Tax Payable
Current
27,000 GBP2023-12-31
73,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,000 GBP2023-12-31
10,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
71,000 GBP2023-12-31
27,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
3,000 GBP2023-12-31
11,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,000 GBP2023-12-31
45,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,000 GBP2023-12-31