FALKIRK V.E. LIMITED - 1996-04-23
96090 - Other Service Activities N.e.c.
Cost of Sales
-545,000 GBP2023-01-01 ~ 2023-12-31
-470,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,070,000 GBP2023-01-01 ~ 2023-12-31
-1,004,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
224,000 GBP2023-01-01 ~ 2023-12-31
204,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
224,000 GBP2023-01-01 ~ 2023-12-31
204,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
88,000 GBP2023-12-31
99,000 GBP2022-12-31
Property, Plant & Equipment
80,000 GBP2023-12-31
63,000 GBP2022-12-31
Fixed Assets
168,000 GBP2023-12-31
162,000 GBP2022-12-31
Debtors
214,000 GBP2023-12-31
243,000 GBP2022-12-31
Cash at bank and in hand
12,000 GBP2023-12-31
11,000 GBP2022-12-31
Current Assets
349,000 GBP2023-12-31
320,000 GBP2022-12-31
Net Current Assets/Liabilities
7,000 GBP2023-12-31
5,000 GBP2022-12-31
Total Assets Less Current Liabilities
175,000 GBP2023-12-31
167,000 GBP2022-12-31
Net Assets/Liabilities
144,000 GBP2023-12-31
130,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
144,000 GBP2023-12-31
130,000 GBP2022-12-31
176,000 GBP2021-12-31
Equity
144,000 GBP2023-12-31
130,000 GBP2022-12-31
176,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-210,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Wages/Salaries
510,000 GBP2023-01-01 ~ 2023-12-31
441,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,000 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
575,000 GBP2023-01-01 ~ 2023-12-31
504,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
59,000 GBP2023-01-01 ~ 2023-12-31
57,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
271,000 GBP2023-01-01 ~ 2023-12-31
257,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
140,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
52,000 GBP2023-12-31
41,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
11,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
69,000 GBP2023-12-31
87,000 GBP2022-12-31
Furniture and fittings
96,000 GBP2023-12-31
195,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
165,000 GBP2023-12-31
282,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-126,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-159,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,000 GBP2023-12-31
61,000 GBP2022-12-31
Furniture and fittings
48,000 GBP2023-12-31
158,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,000 GBP2023-12-31
219,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
8,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-126,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-158,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
32,000 GBP2023-12-31
26,000 GBP2022-12-31
Furniture and fittings
48,000 GBP2023-12-31
37,000 GBP2022-12-31
Finished Goods/Goods for Resale
64,000 GBP2023-12-31
66,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
143,000 GBP2023-12-31
45,000 GBP2022-12-31
Other Debtors
Current
6,000 GBP2023-12-31
3,000 GBP2022-12-31
Prepayments/Accrued Income
Current
17,000 GBP2023-12-31
1,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,000 GBP2023-12-31
0 GBP2022-12-31
Debtors
Current
214,000 GBP2023-12-31
243,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
147,000 GBP2023-12-31
Amounts owed to group undertakings
Current
33,000 GBP2023-12-31
14,000 GBP2022-12-31
Corporation Tax Payable
Current
26,000 GBP2023-12-31
51,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
13,000 GBP2023-12-31
11,000 GBP2022-12-31
Other Creditors
Current
5,000 GBP2023-12-31
44,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
106,000 GBP2023-12-31
113,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
22,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,000 GBP2023-12-31
53,000 GBP2022-12-31
Between two and five year
129,000 GBP2023-12-31
110,000 GBP2022-12-31
More than five year
0 GBP2023-12-31
49,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,000 GBP2023-12-31
212,000 GBP2022-12-31