Administrative Expenses
-28,559,147 GBP2022-07-01 ~ 2023-06-30
-27,211,617 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
169,113 GBP2022-07-01 ~ 2023-06-30
145,195 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-146,012 GBP2022-07-01 ~ 2023-06-30
-138,391 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-5,295,310 GBP2022-07-01 ~ 2023-06-30
-5,120,021 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-07-01 ~ 2023-06-30
196,893 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Other
24,489 GBP2023-06-30
42,856 GBP2022-06-30
Property, Plant & Equipment
1,506,951 GBP2023-06-30
1,019,275 GBP2022-06-30
Fixed Assets - Investments
19,684,787 GBP2023-06-30
19,684,787 GBP2022-06-30
Fixed Assets
21,216,227 GBP2023-06-30
20,746,918 GBP2022-06-30
Debtors
4,842,504 GBP2023-06-30
3,753,845 GBP2022-06-30
Cash at bank and in hand
659,889 GBP2023-06-30
608,344 GBP2022-06-30
Current Assets
5,591,903 GBP2023-06-30
4,491,222 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-22,207,000 GBP2023-06-30
Net Current Assets/Liabilities
-16,615,097 GBP2023-06-30
-11,784,270 GBP2022-06-30
Total Assets Less Current Liabilities
4,601,130 GBP2023-06-30
8,962,648 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-7,772,115 GBP2023-06-30
Net Assets/Liabilities
-6,425,274 GBP2023-06-30
-1,129,964 GBP2022-06-30
Equity
Called up share capital
26,051,221 GBP2023-06-30
26,051,221 GBP2022-06-30
4,369,735 GBP2021-06-30
Share premium
4,638,278 GBP2023-06-30
4,638,278 GBP2022-06-30
4,638,278 GBP2021-06-30
Retained earnings (accumulated losses)
-37,114,773 GBP2023-06-30
-31,819,463 GBP2022-06-30
-26,896,335 GBP2021-06-30
Equity
-6,425,274 GBP2023-06-30
-1,129,964 GBP2022-06-30
Issue of Equity Instruments
Called up share capital
21,681,486 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
21,681,486 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
45,815 GBP2022-07-01 ~ 2023-06-30
38,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1732022-07-01 ~ 2023-06-30
1592021-07-01 ~ 2022-06-30
Wages/Salaries
13,112,459 GBP2022-07-01 ~ 2023-06-30
12,666,450 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,953 GBP2022-07-01 ~ 2023-06-30
179,407 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
14,931,877 GBP2022-07-01 ~ 2023-06-30
14,417,420 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-07-01 ~ 2023-06-30
-196,893 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
123,145 GBP2022-06-30
Computer software
195,560 GBP2022-06-30
Intangible Assets - Gross Cost
318,705 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
123,145 GBP2023-06-30
123,145 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
294,216 GBP2023-06-30
275,849 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
18,367 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
0 GBP2023-06-30
0 GBP2022-06-30
Intangible Assets
24,489 GBP2023-06-30
42,856 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
76,400 GBP2023-06-30
76,400 GBP2022-06-30
Furniture and fittings
2,518,990 GBP2023-06-30
1,751,551 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
5,449,023 GBP2023-06-30
4,660,402 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,400 GBP2023-06-30
76,400 GBP2022-06-30
Furniture and fittings
1,495,426 GBP2023-06-30
1,224,815 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,942,072 GBP2023-06-30
3,641,127 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
270,611 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
300,945 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
1,023,564 GBP2023-06-30
526,736 GBP2022-06-30
Finished Goods/Goods for Resale
89,510 GBP2023-06-30
129,033 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
3,176,790 GBP2023-06-30
3,071,166 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
515,281 GBP2023-06-30
0 GBP2022-06-30
Other Debtors
Current
44,489 GBP2023-06-30
105,448 GBP2022-06-30
Prepayments/Accrued Income
Current
1,105,944 GBP2023-06-30
577,231 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,842,504 GBP2023-06-30
Amounts falling due within one year, Current
3,753,845 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,524,972 GBP2023-06-30
1,470,107 GBP2022-06-30
Amounts owed to group undertakings
Current
12,651,626 GBP2023-06-30
5,910,618 GBP2022-06-30
Other Taxation & Social Security Payable
Current
1,867,894 GBP2023-06-30
1,056,797 GBP2022-06-30
Other Creditors
Current
291,661 GBP2023-06-30
201,793 GBP2022-06-30
Creditors
Current
22,207,000 GBP2023-06-30
16,275,492 GBP2022-06-30
Other Remaining Borrowings
Non-current
7,090,147 GBP2023-06-30
6,954,667 GBP2022-06-30
Creditors
Non-current
7,772,115 GBP2023-06-30
6,954,667 GBP2022-06-30
Total Borrowings
Non-current
7,090,147 GBP2023-06-30
6,954,667 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
21,385,006 shares2023-06-30
Par Value of Share
Class 2 ordinary share
19 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2022-07-01 ~ 2023-06-30
Equity
Called up share capital
26,051,221 GBP2023-06-30
26,051,221 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,816,265 GBP2023-06-30
1,713,750 GBP2022-06-30
Between two and five year
5,241,931 GBP2023-06-30
5,785,285 GBP2022-06-30
More than five year
24,238,356 GBP2023-06-30
0 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,296,552 GBP2023-06-30
7,499,035 GBP2022-06-30
Profit/Loss
5,295,310 GBP2022-07-01 ~ 2023-06-30