32990 - Other Manufacturing N.e.c.
Average Number of Employees
432024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Turnover/Revenue
3,978,130 GBP2024-01-01 ~ 2024-12-31
4,598,146 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-1,914,215 GBP2024-01-01 ~ 2024-12-31
-2,291,961 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,063,915 GBP2024-01-01 ~ 2024-12-31
2,306,185 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,047,529 GBP2024-01-01 ~ 2024-12-31
-3,005,336 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-894,267 GBP2024-01-01 ~ 2024-12-31
-699,054 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-654 GBP2024-01-01 ~ 2024-12-31
-654 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-894,921 GBP2024-01-01 ~ 2024-12-31
-699,708 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-894,921 GBP2024-01-01 ~ 2024-12-31
-582,247 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
10,914 GBP2024-12-31
18,618 GBP2023-12-31
Property, Plant & Equipment
146,791 GBP2024-12-31
169,739 GBP2023-12-31
Fixed Assets
157,705 GBP2024-12-31
188,357 GBP2023-12-31
Total Inventories
569,058 GBP2024-12-31
947,969 GBP2023-12-31
Debtors
Current
1,093,430 GBP2024-12-31
894,440 GBP2023-12-31
Cash at bank and in hand
666,919 GBP2024-12-31
500,713 GBP2023-12-31
Current Assets
2,329,407 GBP2024-12-31
2,343,122 GBP2023-12-31
Net Current Assets/Liabilities
717,527 GBP2024-12-31
1,589,212 GBP2023-12-31
Total Assets Less Current Liabilities
875,232 GBP2024-12-31
1,777,569 GBP2023-12-31
Net Assets/Liabilities
825,150 GBP2024-12-31
1,720,071 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2023-01-01
Retained earnings (accumulated losses)
824,950 GBP2024-12-31
1,719,871 GBP2023-12-31
2,302,118 GBP2023-01-01
Equity
825,150 GBP2024-12-31
1,720,071 GBP2023-12-31
2,302,318 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-894,921 GBP2024-01-01 ~ 2024-12-31
-582,247 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
18,612 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
127,050 GBP2024-01-01 ~ 2024-12-31
124,818 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-223,730 GBP2024-01-01 ~ 2024-12-31
-132,945 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
132,368 GBP2024-12-31
132,368 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
772,256 GBP2024-12-31
769,658 GBP2023-12-31
Furniture and fittings
109,122 GBP2024-12-31
109,122 GBP2023-12-31
Computers
211,016 GBP2024-12-31
188,749 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,267,459 GBP2024-12-31
1,242,594 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
679,676 GBP2023-12-31
Furniture and fittings
55,842 GBP2023-12-31
Computers
176,333 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,072,855 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,089 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,522 GBP2024-01-01 ~ 2024-12-31
Computers
7,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,813 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
706,765 GBP2024-12-31
Furniture and fittings
64,364 GBP2024-12-31
Computers
184,326 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,120,668 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
65,491 GBP2024-12-31
89,982 GBP2023-12-31
Furniture and fittings
44,758 GBP2024-12-31
53,280 GBP2023-12-31
Computers
26,690 GBP2024-12-31
12,416 GBP2023-12-31
Raw materials and consumables
430,280 GBP2024-12-31
814,613 GBP2023-12-31
Value of work in progress
54,434 GBP2024-12-31
41,280 GBP2023-12-31
Finished Goods
84,344 GBP2024-12-31
92,076 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
404,838 GBP2024-12-31
324,089 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
411,769 GBP2024-12-31
265,472 GBP2023-12-31
Other Debtors
Current
28,435 GBP2024-12-31
82,850 GBP2023-12-31
Prepayments/Accrued Income
Current
31,098 GBP2024-12-31
46,164 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
217,290 GBP2024-12-31
175,865 GBP2023-12-31
Trade Creditors/Trade Payables
Current
93,504 GBP2024-12-31
196,250 GBP2023-12-31
Amounts owed to group undertakings
Current
1,210,399 GBP2024-12-31
127,405 GBP2023-12-31
Taxation/Social Security Payable
Current
32,921 GBP2024-12-31
41,924 GBP2023-12-31
Other Creditors
Current
200,515 GBP2024-12-31
351,489 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
68,659 GBP2024-12-31
30,960 GBP2023-12-31
Other Taxation & Social Security Payable
Current
32,921 GBP2024-12-31
41,924 GBP2023-12-31
Total Borrowings
32,353 GBP2024-12-31
38,235 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
200 GBP2024-01-01 ~ 2024-12-31
200 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,250 GBP2024-12-31
75,000 GBP2023-12-31
Between one and five year
56,250 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,250 GBP2024-12-31
131,250 GBP2023-12-31