Average Number of Employees
212022-07-01 ~ 2023-06-30
212021-07-01 ~ 2022-06-30
Property, Plant & Equipment
171,883 GBP2023-06-30
163,109 GBP2022-06-30
Total Inventories
693,916 GBP2023-06-30
705,931 GBP2022-06-30
Debtors
Current
4,947,091 GBP2023-06-30
4,815,610 GBP2022-06-30
Cash at bank and in hand
741,167 GBP2023-06-30
539,429 GBP2022-06-30
Current Assets
6,382,174 GBP2023-06-30
6,060,970 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-4,199,099 GBP2023-06-30
-4,289,704 GBP2022-06-30
Net Current Assets/Liabilities
2,183,075 GBP2023-06-30
1,771,266 GBP2022-06-30
Total Assets Less Current Liabilities
2,354,958 GBP2023-06-30
1,934,375 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-68,799 GBP2022-06-30
Net Assets/Liabilities
2,260,988 GBP2023-06-30
1,852,032 GBP2022-06-30
Equity
Called up share capital
1,250 GBP2023-06-30
1,250 GBP2022-06-30
1,250 GBP2021-07-01
Retained earnings (accumulated losses)
2,259,738 GBP2023-06-30
1,850,782 GBP2022-06-30
3,087,678 GBP2021-07-01
Equity
2,260,988 GBP2023-06-30
1,852,032 GBP2022-06-30
3,088,928 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
610,435 GBP2022-07-01 ~ 2023-06-30
805,914 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
610,435 GBP2022-07-01 ~ 2023-06-30
805,914 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
610,435 GBP2022-07-01 ~ 2023-06-30
805,914 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
610,435 GBP2022-07-01 ~ 2023-06-30
805,914 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-201,479 GBP2022-07-01 ~ 2023-06-30
-2,042,810 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-201,479 GBP2022-07-01 ~ 2023-06-30
-2,042,810 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-201,479 GBP2022-07-01 ~ 2023-06-30
-2,042,810 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-201,479 GBP2022-07-01 ~ 2023-06-30
-2,042,810 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
117,105 GBP2023-06-30
141,264 GBP2022-06-30
Motor vehicles
563,109 GBP2023-06-30
554,364 GBP2022-06-30
Furniture and fittings
60,606 GBP2023-06-30
60,592 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
790,364 GBP2023-06-30
805,764 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-65,154 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-29,750 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-5,179 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-100,083 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
66,057 GBP2022-06-30
Motor vehicles
501,949 GBP2022-06-30
Furniture and fittings
48,147 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
642,655 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
9,071 GBP2022-07-01 ~ 2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
18,924 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
36,546 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
55,470 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-53,786 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-29,750 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-5,179 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-88,715 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,610 GBP2023-06-30
Motor vehicles
508,745 GBP2023-06-30
Furniture and fittings
46,322 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
618,481 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
83,495 GBP2023-06-30
75,207 GBP2022-06-30
Motor vehicles
54,364 GBP2023-06-30
52,415 GBP2022-06-30
Furniture and fittings
14,284 GBP2023-06-30
12,445 GBP2022-06-30
Plant and equipment, Under hire purchased contracts or finance leases
82,296 GBP2023-06-30
Under hire purchased contracts or finance leases, Plant and equipment
60,225 GBP2022-06-30
Under hire purchased contracts or finance leases, Motor vehicles
54,363 GBP2023-06-30
52,415 GBP2022-06-30
Under hire purchased contracts or finance leases
136,659 GBP2023-06-30
112,640 GBP2022-06-30
Finished Goods/Goods for Resale
693,916 GBP2023-06-30
705,931 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,004,221 GBP2023-06-30
1,350,773 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
3,670,631 GBP2023-06-30
3,299,785 GBP2022-06-30
Other Debtors
Current
238,055 GBP2023-06-30
131,773 GBP2022-06-30
Prepayments/Accrued Income
Current
34,184 GBP2023-06-30
33,279 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,327,062 GBP2023-06-30
1,570,713 GBP2022-06-30
Amounts owed to group undertakings
Current
2,233,559 GBP2023-06-30
2,122,011 GBP2022-06-30
Corporation Tax Payable
Current
111,757 GBP2022-06-30
Taxation/Social Security Payable
Current
91,921 GBP2023-06-30
151,796 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
60,728 GBP2023-06-30
51,721 GBP2022-06-30
Other Creditors
Current
457,122 GBP2023-06-30
234,924 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
28,707 GBP2023-06-30
46,782 GBP2022-06-30
Creditors
Current
4,199,099 GBP2023-06-30
4,289,704 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
68,800 GBP2023-06-30
68,799 GBP2022-06-30
Minimum gross finance lease payments owing
129,528 GBP2023-06-30
120,520 GBP2022-06-30
Net Deferred Tax Liability/Asset
-25,170 GBP2023-06-30
-13,544 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,626 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-25,170 GBP2023-06-30
-13,544 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,250 shares2023-06-30
1,250 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,383 GBP2023-06-30
102,662 GBP2022-06-30
Between one and five year
49,665 GBP2023-06-30
62,023 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,048 GBP2023-06-30
164,685 GBP2022-06-30
Amounts Owed By Related Parties
10,586 GBP2023-06-30
3,299,786 GBP2022-06-30
Amounts Owed to Related Parties
6,210 GBP2023-06-30
2,122,011 GBP2022-06-30
Dividends paid as a final distribution
2,000,000 GBP2021-07-01 ~ 2022-06-30