Average Number of Employees
262023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Turnover/Revenue
30,472,668 GBP2023-01-01 ~ 2023-12-31
23,868,218 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-26,064,798 GBP2023-01-01 ~ 2023-12-31
-20,173,999 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,407,870 GBP2023-01-01 ~ 2023-12-31
3,694,219 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,172,637 GBP2023-01-01 ~ 2023-12-31
-1,809,887 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,235,233 GBP2023-01-01 ~ 2023-12-31
1,884,332 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
48,924 GBP2023-01-01 ~ 2023-12-31
9,907 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,283,641 GBP2023-01-01 ~ 2023-12-31
1,894,239 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,744,073 GBP2023-01-01 ~ 2023-12-31
1,508,111 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,661,104 GBP2023-12-31
53,701 GBP2022-12-31
Fixed Assets
1,661,104 GBP2023-12-31
53,701 GBP2022-12-31
Total Inventories
11,648,375 GBP2023-12-31
11,198,003 GBP2022-12-31
Debtors
Current
11,165,252 GBP2023-12-31
4,771,698 GBP2022-12-31
Cash at bank and in hand
8,654,446 GBP2023-12-31
5,866,122 GBP2022-12-31
Current Assets
31,468,073 GBP2023-12-31
21,835,823 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-29,023,559 GBP2023-12-31
-19,194,997 GBP2022-12-31
Net Current Assets/Liabilities
2,444,514 GBP2023-12-31
2,640,826 GBP2022-12-31
Total Assets Less Current Liabilities
4,105,618 GBP2023-12-31
2,694,527 GBP2022-12-31
Net Assets/Liabilities
2,817,084 GBP2023-12-31
2,073,011 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Share premium
143,624 GBP2023-12-31
143,624 GBP2022-12-31
143,624 GBP2022-01-01
Capital redemption reserve
125 GBP2023-12-31
125 GBP2022-12-31
125 GBP2022-01-01
Retained earnings (accumulated losses)
2,672,335 GBP2023-12-31
1,928,262 GBP2022-12-31
1,420,151 GBP2022-01-01
Equity
2,817,084 GBP2023-12-31
2,073,011 GBP2022-12-31
1,564,900 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,744,073 GBP2023-01-01 ~ 2023-12-31
1,508,111 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2023-01-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
31,688 GBP2023-01-01 ~ 2023-12-31
16,869 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
8,654,446 GBP2023-12-31
5,866,122 GBP2022-12-31
4,905,152 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,280 GBP2023-01-01 ~ 2023-12-31
14,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,379,907 GBP2023-01-01 ~ 2023-12-31
1,168,225 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
129,945 GBP2023-01-01 ~ 2023-12-31
113,479 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,559,062 GBP2023-01-01 ~ 2023-12-31
1,320,420 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
180,363 GBP2023-01-01 ~ 2023-12-31
168,566 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
119,168 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
570,910 GBP2023-01-01 ~ 2023-12-31
359,905 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
1,000,000 GBP2023-01-01 ~ 2023-12-31
1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,612 GBP2023-12-31
3,612 GBP2022-12-31
Motor vehicles
55,990 GBP2023-12-31
55,990 GBP2022-12-31
Furniture and fittings
309,463 GBP2023-12-31
10,341 GBP2022-12-31
Office equipment
68,852 GBP2023-12-31
59,974 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-9,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,296,633 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,612 GBP2022-12-31
Motor vehicles
31,727 GBP2022-12-31
Furniture and fittings
10,331 GBP2022-12-31
Office equipment
30,546 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,198 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
5,775 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
10,038 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-9,203 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,612 GBP2023-12-31
Motor vehicles
42,925 GBP2023-12-31
Furniture and fittings
6,903 GBP2023-12-31
Office equipment
15,329 GBP2023-12-31
Property, Plant & Equipment
Buildings
1,291,956 GBP2023-12-31
Motor vehicles
13,065 GBP2023-12-31
24,263 GBP2022-12-31
Furniture and fittings
302,560 GBP2023-12-31
10 GBP2022-12-31
Office equipment
53,523 GBP2023-12-31
29,428 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,734,550 GBP2023-12-31
129,917 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-34,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
76,216 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
31,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,446 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
1,291,956 GBP2023-12-31
Raw materials and consumables
59,667 GBP2023-12-31
46,861 GBP2022-12-31
Value of work in progress
11,588,708 GBP2023-12-31
11,151,142 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,705,214 GBP2023-12-31
4,159,585 GBP2022-12-31
Other Debtors
Current
1,303,020 GBP2023-12-31
568,669 GBP2022-12-31
Prepayments/Accrued Income
Current
157,018 GBP2023-12-31
43,444 GBP2022-12-31
Trade Creditors/Trade Payables
Current
921,009 GBP2023-12-31
4,100,775 GBP2022-12-31
Corporation Tax Payable
Current
280,420 GBP2022-12-31
Taxation/Social Security Payable
Current
39,094 GBP2023-12-31
27,723 GBP2022-12-31
Other Creditors
Current
27,253 GBP2023-12-31
25,012 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
28,036,203 GBP2023-12-31
14,761,067 GBP2022-12-31
Creditors
Current
29,023,559 GBP2023-12-31
19,194,997 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-119,168 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-119,168 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-119,168 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,946 GBP2023-12-31
Between one and five year
14,885 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
33,831 GBP2023-12-31