Intangible Assets
1,247,384 GBP2024-03-31
1,371,752 GBP2023-03-31
Property, Plant & Equipment
91,205 GBP2024-03-31
111,458 GBP2023-03-31
Fixed Assets
1,338,589 GBP2024-03-31
1,483,210 GBP2023-03-31
Debtors
1,085,399 GBP2024-03-31
1,014,801 GBP2023-03-31
Cash at bank and in hand
428,606 GBP2024-03-31
278,716 GBP2023-03-31
Current Assets
1,514,005 GBP2024-03-31
1,293,517 GBP2023-03-31
Creditors
-1,132,495 GBP2024-03-31
-1,226,222 GBP2023-03-31
Net Current Assets/Liabilities
381,510 GBP2024-03-31
67,295 GBP2023-03-31
Total Assets Less Current Liabilities
1,720,099 GBP2024-03-31
1,550,505 GBP2023-03-31
Net Assets/Liabilities
1,338,526 GBP2024-03-31
1,292,991 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
75,738 GBP2024-03-31
60,598 GBP2023-03-31
Retained earnings (accumulated losses)
1,162,786 GBP2024-03-31
1,132,391 GBP2023-03-31
Average Number of Employees
332023-04-01 ~ 2024-03-31
362022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other
104,210 GBP2024-03-31
104,210 GBP2023-03-31
Development expenditure
2,879,799 GBP2024-03-31
2,759,799 GBP2023-03-31
Intangible Assets - Gross Cost
2,984,009 GBP2024-03-31
2,864,009 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,669,347 GBP2024-03-31
1,429,595 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,736,625 GBP2024-03-31
1,492,257 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
239,752 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
244,368 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
36,932 GBP2024-03-31
41,548 GBP2023-03-31
Development expenditure
1,210,452 GBP2024-03-31
1,330,204 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
255,600 GBP2024-03-31
243,922 GBP2023-03-31
Computers
182,146 GBP2024-03-31
225,869 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
437,746 GBP2024-03-31
469,791 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-277 GBP2023-04-01 ~ 2024-03-31
Computers
-47,989 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-48,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
15,415 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
199,450 GBP2024-03-31
183,008 GBP2023-03-31
Computers
147,091 GBP2024-03-31
175,325 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
346,541 GBP2024-03-31
358,333 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,444 GBP2023-04-01 ~ 2024-03-31
Computers
19,526 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,970 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2 GBP2023-04-01 ~ 2024-03-31
Computers
-47,760 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,762 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
56,150 GBP2024-03-31
60,914 GBP2023-03-31
Computers
35,055 GBP2024-03-31
50,544 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
555,850 GBP2024-03-31
484,431 GBP2023-03-31
Prepayments/Accrued Income
Current
216,892 GBP2024-03-31
210,978 GBP2023-03-31
Other Debtors
Current
94 GBP2024-03-31
2,721 GBP2023-03-31
Debtors
Current
772,836 GBP2024-03-31
698,130 GBP2023-03-31
Trade Creditors/Trade Payables
Current
107,475 GBP2024-03-31
365,803 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
84,893 GBP2024-03-31
125,315 GBP2023-03-31
Other Taxation & Social Security Payable
Current
208,552 GBP2024-03-31
69,326 GBP2023-03-31
Amount of value-added tax that is payable
Current
128,913 GBP2024-03-31
78,398 GBP2023-03-31
Other Creditors
Current
356,385 GBP2024-03-31
328,088 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
225,277 GBP2024-03-31
244,292 GBP2023-03-31
Amounts owed to directors
Current
21,000 GBP2024-03-31
15,000 GBP2023-03-31
Creditors
Current
1,132,495 GBP2024-03-31
1,226,222 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
24,384 GBP2024-03-31
93,356 GBP2023-03-31
Amounts owed to directors
Non-current
153,190 GBP2024-03-31
164,158 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
122,304 GBP2024-03-31
101,920 GBP2023-03-31
Between one and five year
214,032 GBP2024-03-31
280,280 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
336,336 GBP2024-03-31
382,200 GBP2023-03-31