59120 - Motion Picture, Video And Television Programme Post-production Activities
Cost of Sales
-9,907,979 GBP2023-01-01 ~ 2023-12-31
-9,306,081 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,245,506 GBP2023-01-01 ~ 2023-12-31
-7,090,580 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,602,416 GBP2023-01-01 ~ 2023-12-31
-1,227,241 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-205,436 GBP2023-01-01 ~ 2023-12-31
179,854 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
164,861 GBP2023-01-01 ~ 2023-12-31
-133,310 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-40,575 GBP2023-01-01 ~ 2023-12-31
46,544 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
2,238 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
2,061,110 GBP2023-12-31
3,102,851 GBP2022-12-31
Fixed Assets
2,063,348 GBP2023-12-31
3,102,851 GBP2022-12-31
Debtors
13,267,158 GBP2023-12-31
14,336,111 GBP2022-12-31
Cash at bank and in hand
5,494,289 GBP2023-12-31
714,466 GBP2022-12-31
Current Assets
18,761,447 GBP2023-12-31
15,050,577 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-23,420,250 GBP2023-12-31
Net Current Assets/Liabilities
-4,658,803 GBP2023-12-31
-5,492,870 GBP2022-12-31
Total Assets Less Current Liabilities
-2,595,455 GBP2023-12-31
-2,390,019 GBP2022-12-31
Net Assets/Liabilities
-2,675,333 GBP2023-12-31
-2,634,758 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
-2,675,335 GBP2023-12-31
-2,634,760 GBP2022-12-31
-2,681,304 GBP2021-12-31
Equity
-2,675,333 GBP2023-12-31
-2,634,758 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-40,575 GBP2023-01-01 ~ 2023-12-31
46,544 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
45,450 GBP2023-01-01 ~ 2023-12-31
40,040 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1162023-01-01 ~ 2023-12-31
1082022-01-01 ~ 2022-12-31
Wages/Salaries
7,579,309 GBP2023-01-01 ~ 2023-12-31
7,158,447 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
236,985 GBP2023-01-01 ~ 2023-12-31
214,253 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,628,870 GBP2023-01-01 ~ 2023-12-31
8,144,979 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-164,861 GBP2023-01-01 ~ 2023-12-31
133,310 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
184,052 GBP2023-12-31
148,690 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,627,021 GBP2023-12-31
3,627,021 GBP2022-12-31
Plant and equipment
401,736 GBP2023-12-31
382,445 GBP2022-12-31
Furniture and fittings
123,565 GBP2023-12-31
73,564 GBP2022-12-31
Computers
6,239,784 GBP2023-12-31
6,203,733 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,392,106 GBP2023-12-31
10,286,763 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,633,020 GBP2023-12-31
2,587,539 GBP2022-12-31
Plant and equipment
298,608 GBP2023-12-31
242,774 GBP2022-12-31
Furniture and fittings
44,322 GBP2023-12-31
36,687 GBP2022-12-31
Computers
5,355,046 GBP2023-12-31
4,316,912 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,330,996 GBP2023-12-31
7,183,912 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
45,481 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
55,834 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,635 GBP2023-01-01 ~ 2023-12-31
Computers
1,038,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,147,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
994,001 GBP2023-12-31
1,039,482 GBP2022-12-31
Plant and equipment
103,128 GBP2023-12-31
139,671 GBP2022-12-31
Furniture and fittings
79,243 GBP2023-12-31
36,877 GBP2022-12-31
Computers
884,738 GBP2023-12-31
1,886,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,970,713 GBP2023-12-31
1,558,453 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
10,430,166 GBP2023-12-31
11,701,619 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
6,901 GBP2022-12-31
Prepayments/Accrued Income
Current
866,279 GBP2023-12-31
1,069,138 GBP2022-12-31
Trade Creditors/Trade Payables
Current
147,415 GBP2023-12-31
136,883 GBP2022-12-31
Amounts owed to group undertakings
Current
21,958,628 GBP2023-12-31
19,378,056 GBP2022-12-31
Other Taxation & Social Security Payable
Current
937,921 GBP2023-12-31
472,584 GBP2022-12-31
Other Creditors
Current
198,561 GBP2023-12-31
299,172 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
177,725 GBP2023-12-31
256,752 GBP2022-12-31
Debtors
Non-current
79,878 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,000 GBP2023-12-31
0 GBP2022-12-31