Cost of Sales
-13,645,938 GBP2023-04-01 ~ 2024-03-31
-11,528,531 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,531,840 GBP2023-04-01 ~ 2024-03-31
-3,396,953 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
48,079 GBP2023-04-01 ~ 2024-03-31
20,284 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,350,536 GBP2023-04-01 ~ 2024-03-31
2,256,762 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,783,819 GBP2023-04-01 ~ 2024-03-31
1,880,386 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
7,393,976 GBP2024-03-31
5,625,349 GBP2023-03-31
4,213,901 GBP2022-03-31
Dividends Paid
-1,015,192 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-468,938 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
643,198 GBP2024-03-31
477,017 GBP2023-03-31
Debtors
8,860,603 GBP2024-03-31
6,174,534 GBP2023-03-31
Cash at bank and in hand
1,986,774 GBP2024-03-31
2,938,909 GBP2023-03-31
Current Assets
10,847,377 GBP2024-03-31
9,113,443 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,956,754 GBP2024-03-31
Net Current Assets/Liabilities
6,890,623 GBP2024-03-31
5,427,204 GBP2023-03-31
Total Assets Less Current Liabilities
7,533,821 GBP2024-03-31
5,904,221 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-74,823 GBP2024-03-31
-171,515 GBP2023-03-31
Net Assets/Liabilities
7,438,476 GBP2024-03-31
5,669,849 GBP2023-03-31
Equity
Called up share capital
20,300 GBP2024-03-31
20,300 GBP2023-03-31
Capital redemption reserve
24,200 GBP2024-03-31
24,200 GBP2023-03-31
Equity
7,438,476 GBP2024-03-31
5,669,849 GBP2023-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
14,175 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1062023-04-01 ~ 2024-03-31
812022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
889,194 GBP2023-04-01 ~ 2024-03-31
594,753 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
505,729 GBP2023-04-01 ~ 2024-03-31
286,133 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,662 GBP2023-04-01 ~ 2024-03-31
-8,406 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
153,898 GBP2024-03-31
81,691 GBP2023-03-31
Plant and equipment
59,986 GBP2024-03-31
47,347 GBP2023-03-31
Furniture and fittings
113,558 GBP2024-03-31
98,148 GBP2023-03-31
Computers
526,195 GBP2024-03-31
380,280 GBP2023-03-31
Motor vehicles
453,313 GBP2024-03-31
298,181 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,306,950 GBP2024-03-31
905,647 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
-5,626 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-127,220 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-132,846 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
51,208 GBP2024-03-31
30,590 GBP2023-03-31
Plant and equipment
52,286 GBP2024-03-31
35,050 GBP2023-03-31
Furniture and fittings
53,761 GBP2024-03-31
45,631 GBP2023-03-31
Computers
338,735 GBP2024-03-31
213,273 GBP2023-03-31
Motor vehicles
167,762 GBP2024-03-31
104,086 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
663,752 GBP2024-03-31
428,630 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,618 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
17,236 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,130 GBP2023-04-01 ~ 2024-03-31
Computers
125,462 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
66,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,941 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-2,819 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,819 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
102,690 GBP2024-03-31
51,101 GBP2023-03-31
Plant and equipment
7,700 GBP2024-03-31
12,297 GBP2023-03-31
Furniture and fittings
59,797 GBP2024-03-31
52,517 GBP2023-03-31
Computers
187,460 GBP2024-03-31
167,007 GBP2023-03-31
Motor vehicles
285,551 GBP2024-03-31
194,095 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,416,843 GBP2024-03-31
3,083,240 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
57,597 GBP2024-03-31
38,631 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,035,332 GBP2024-03-31
890,074 GBP2023-03-31
Other Debtors
Current
798,252 GBP2024-03-31
1,641,188 GBP2023-03-31
Prepayments/Accrued Income
Current
552,579 GBP2024-03-31
521,401 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,860,603 GBP2024-03-31
Amounts falling due within one year, Current
6,174,534 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,067 GBP2024-03-31
27,220 GBP2023-03-31
Other Remaining Borrowings
Current
0 GBP2024-03-31
49,651 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,763,815 GBP2024-03-31
1,477,679 GBP2023-03-31
Amounts owed to group undertakings
Current
8,761 GBP2024-03-31
8,761 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
446,881 GBP2023-03-31
Other Taxation & Social Security Payable
Current
826,988 GBP2024-03-31
566,336 GBP2023-03-31
Other Creditors
Current
541,179 GBP2024-03-31
439,897 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
804,944 GBP2024-03-31
669,814 GBP2023-03-31
Creditors
Current
3,956,754 GBP2024-03-31
3,686,239 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
74,823 GBP2024-03-31
171,515 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
49,651 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,067 GBP2024-03-31
27,220 GBP2023-03-31
Minimum gross finance lease payments owing
85,890 GBP2024-03-31
198,735 GBP2023-03-31
Equity
Called up share capital
20,300 GBP2024-03-31
20,300 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,861 GBP2024-03-31
76,288 GBP2023-03-31
Between two and five year
11,760 GBP2024-03-31
69,931 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,621 GBP2024-03-31
146,219 GBP2023-03-31