Administrative Expenses
-5,244,123 GBP2024-04-01 ~ 2025-03-31
-4,531,840 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
50,666 GBP2024-04-01 ~ 2025-03-31
48,079 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,902,621 GBP2024-04-01 ~ 2025-03-31
3,350,536 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,716,581 GBP2024-04-01 ~ 2025-03-31
2,783,819 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
11,798,557 GBP2025-03-31
7,393,976 GBP2024-03-31
5,625,349 GBP2023-03-31
Dividends Paid
-312,000 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-1,015,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
485,072 GBP2025-03-31
643,198 GBP2024-03-31
Debtors
12,286,314 GBP2025-03-31
8,860,603 GBP2024-03-31
Cash at bank and in hand
2,644,832 GBP2025-03-31
1,986,774 GBP2024-03-31
Current Assets
14,931,146 GBP2025-03-31
10,847,377 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,529,844 GBP2025-03-31
-3,956,754 GBP2024-03-31
Net Current Assets/Liabilities
11,401,302 GBP2025-03-31
6,890,623 GBP2024-03-31
Total Assets Less Current Liabilities
11,886,374 GBP2025-03-31
7,533,821 GBP2024-03-31
Creditors
Amounts falling due after one year
0 GBP2025-03-31
-74,823 GBP2024-03-31
Net Assets/Liabilities
11,843,057 GBP2025-03-31
7,438,476 GBP2024-03-31
Equity
Called up share capital
20,300 GBP2025-03-31
20,300 GBP2024-03-31
Capital redemption reserve
24,200 GBP2025-03-31
24,200 GBP2024-03-31
Equity
11,843,057 GBP2025-03-31
7,438,476 GBP2024-03-31
Audit Fees/Expenses
18,500 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1252024-04-01 ~ 2025-03-31
1062023-04-01 ~ 2024-03-31
Wages/Salaries
7,348,529 GBP2024-04-01 ~ 2025-03-31
6,058,173 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,238,540 GBP2024-04-01 ~ 2025-03-31
889,194 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,504,779 GBP2024-04-01 ~ 2025-03-31
7,632,643 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
307,305 GBP2024-04-01 ~ 2025-03-31
505,729 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,795 GBP2024-04-01 ~ 2025-03-31
-21,662 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
153,898 GBP2025-03-31
153,898 GBP2024-03-31
Plant and equipment
71,889 GBP2025-03-31
59,986 GBP2024-03-31
Furniture and fittings
117,252 GBP2025-03-31
113,558 GBP2024-03-31
Computers
643,380 GBP2025-03-31
526,195 GBP2024-03-31
Motor vehicles
379,353 GBP2025-03-31
453,313 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,365,772 GBP2025-03-31
1,306,950 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-73,960 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-73,960 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
76,448 GBP2025-03-31
51,208 GBP2024-03-31
Plant and equipment
65,315 GBP2025-03-31
52,286 GBP2024-03-31
Furniture and fittings
61,737 GBP2025-03-31
53,761 GBP2024-03-31
Computers
475,043 GBP2025-03-31
338,735 GBP2024-03-31
Motor vehicles
202,157 GBP2025-03-31
167,762 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
880,700 GBP2025-03-31
663,752 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
25,240 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
13,029 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
7,976 GBP2024-04-01 ~ 2025-03-31
Computers
136,308 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
70,355 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
252,908 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-35,960 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,960 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
77,450 GBP2025-03-31
102,690 GBP2024-03-31
Plant and equipment
6,574 GBP2025-03-31
7,700 GBP2024-03-31
Furniture and fittings
55,515 GBP2025-03-31
59,797 GBP2024-03-31
Computers
168,337 GBP2025-03-31
187,460 GBP2024-03-31
Motor vehicles
177,196 GBP2025-03-31
285,551 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,953,985 GBP2025-03-31
5,416,843 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
1,591,416 GBP2025-03-31
57,597 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,437,356 GBP2025-03-31
2,035,332 GBP2024-03-31
Other Debtors
Current
369,201 GBP2025-03-31
798,252 GBP2024-03-31
Prepayments/Accrued Income
Current
934,356 GBP2025-03-31
552,579 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
36,823 GBP2025-03-31
11,067 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,260,499 GBP2025-03-31
1,763,815 GBP2024-03-31
Amounts owed to group undertakings
Current
8,761 GBP2025-03-31
8,761 GBP2024-03-31
Other Taxation & Social Security Payable
Current
805,343 GBP2025-03-31
826,988 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,218,418 GBP2025-03-31
1,346,123 GBP2024-03-31
Creditors
Current
3,529,844 GBP2025-03-31
3,956,754 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
74,823 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
36,823 GBP2025-03-31
11,067 GBP2024-03-31
Minimum gross finance lease payments owing
36,823 GBP2025-03-31
85,890 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,180 shares2025-03-31
12,180 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
8,120 shares2025-03-31
8,120 shares2024-03-31
Equity
Called up share capital
20,300 GBP2025-03-31
20,300 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,612 GBP2025-03-31
72,861 GBP2024-03-31
Between two and five year
159,608 GBP2025-03-31
11,760 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
241,220 GBP2025-03-31
84,621 GBP2024-03-31