Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
7,599,876 GBP2023-04-01 ~ 2024-03-31
6,519,279 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,901,639 GBP2023-04-01 ~ 2024-03-31
-5,225,263 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,698,237 GBP2023-04-01 ~ 2024-03-31
1,294,016 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-946,729 GBP2023-04-01 ~ 2024-03-31
-729,530 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,782,186 GBP2023-04-01 ~ 2024-03-31
612,635 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,781,409 GBP2023-04-01 ~ 2024-03-31
523,692 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,571,589 GBP2023-04-01 ~ 2024-03-31
463,036 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,571,589 GBP2023-04-01 ~ 2024-03-31
463,036 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
16,737 GBP2024-03-31
30,287 GBP2023-03-31
Property, Plant & Equipment
4,714,794 GBP2024-03-31
4,863,834 GBP2023-03-31
Fixed Assets
4,731,531 GBP2024-03-31
4,894,121 GBP2023-03-31
Debtors
1,334,708 GBP2024-03-31
658,426 GBP2023-03-31
Cash at bank and in hand
233,444 GBP2024-03-31
674,143 GBP2023-03-31
Current Assets
1,568,152 GBP2024-03-31
1,332,569 GBP2023-03-31
Creditors
Current
659,460 GBP2024-03-31
3,175,965 GBP2023-03-31
Net Current Assets/Liabilities
908,692 GBP2024-03-31
-1,843,396 GBP2023-03-31
Total Assets Less Current Liabilities
5,640,223 GBP2024-03-31
3,050,725 GBP2023-03-31
Net Assets/Liabilities
5,543,476 GBP2024-03-31
2,971,887 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
5,543,376 GBP2024-03-31
2,971,787 GBP2023-03-31
2,508,751 GBP2022-03-31
Equity
5,543,476 GBP2024-03-31
2,971,887 GBP2023-03-31
2,508,851 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,571,589 GBP2023-04-01 ~ 2024-03-31
463,036 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,286,009 GBP2023-04-01 ~ 2024-03-31
4,556,329 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
277,557 GBP2023-04-01 ~ 2024-03-31
229,802 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,855 GBP2023-04-01 ~ 2024-03-31
49,370 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,609,421 GBP2023-04-01 ~ 2024-03-31
4,835,501 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1532023-04-01 ~ 2024-03-31
1712022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
149,040 GBP2023-04-01 ~ 2024-03-31
157,118 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
191,911 GBP2023-04-01 ~ 2024-03-31
93,331 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
236,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
219,263 GBP2024-03-31
205,713 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,550 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
16,737 GBP2024-03-31
30,287 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,661,996 GBP2023-03-31
Plant and equipment
133,583 GBP2023-03-31
Furniture and fittings
718,922 GBP2023-03-31
Motor vehicles
13,711 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,528,212 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,122,670 GBP2024-03-31
1,011,430 GBP2023-03-31
Plant and equipment
133,583 GBP2024-03-31
133,383 GBP2023-03-31
Furniture and fittings
543,249 GBP2024-03-31
506,674 GBP2023-03-31
Motor vehicles
13,916 GBP2024-03-31
12,891 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,813,418 GBP2024-03-31
1,664,378 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
111,240 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
200 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
36,575 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,040 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
4,539,326 GBP2024-03-31
4,650,566 GBP2023-03-31
Furniture and fittings
175,673 GBP2024-03-31
212,248 GBP2023-03-31
Motor vehicles
-205 GBP2024-03-31
820 GBP2023-03-31
Plant and equipment
200 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
321,756 GBP2024-03-31
172,092 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
264,515 GBP2023-03-31
Other Debtors
Current
664,538 GBP2024-03-31
175,921 GBP2023-03-31
Prepayments
Current
52,730 GBP2024-03-31
45,898 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,334,708 GBP2024-03-31
Current, Amounts falling due within one year
658,426 GBP2023-03-31
Trade Creditors/Trade Payables
Current
191,256 GBP2024-03-31
177,227 GBP2023-03-31
Amounts owed to group undertakings
Current
2,554,419 GBP2023-03-31
Corporation Tax Payable
Current
206,332 GBP2024-03-31
155,341 GBP2023-03-31
Other Taxation & Social Security Payable
Current
49,242 GBP2024-03-31
29,818 GBP2023-03-31
Other Creditors
Current
73,875 GBP2024-03-31
54,099 GBP2023-03-31
Accrued Liabilities
Current
138,755 GBP2024-03-31
135,819 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
96,747 GBP2024-03-31
78,838 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,571,589 GBP2023-04-01 ~ 2024-03-31