Average Number of Employees
642024-04-01 ~ 2025-03-31
642023-04-01 ~ 2024-03-31
Turnover/Revenue
21,500,982 GBP2024-04-01 ~ 2025-03-31
23,503,889 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-11,082,490 GBP2024-04-01 ~ 2025-03-31
-12,257,327 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,418,492 GBP2024-04-01 ~ 2025-03-31
11,246,562 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,060,256 GBP2024-04-01 ~ 2025-03-31
-1,082,940 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,378,328 GBP2024-04-01 ~ 2025-03-31
-6,272,232 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,979,908 GBP2024-04-01 ~ 2025-03-31
3,891,390 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
87,070 GBP2024-04-01 ~ 2025-03-31
125,809 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,066,978 GBP2024-04-01 ~ 2025-03-31
4,017,199 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,285,492 GBP2024-04-01 ~ 2025-03-31
2,955,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
112,609 GBP2025-03-31
97,573 GBP2024-03-31
Fixed Assets - Investments
380,964 GBP2025-03-31
380,964 GBP2024-03-31
Fixed Assets
493,573 GBP2025-03-31
478,537 GBP2024-03-31
Total Inventories
1,552,075 GBP2025-03-31
1,871,735 GBP2024-03-31
Debtors
Non-current
59,820 GBP2025-03-31
59,820 GBP2024-03-31
Current
7,367,093 GBP2025-03-31
6,625,141 GBP2024-03-31
Cash at bank and in hand
5,207,822 GBP2025-03-31
11,760,983 GBP2024-03-31
Current Assets
14,186,810 GBP2025-03-31
20,317,679 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,690,671 GBP2024-03-31
Net Current Assets/Liabilities
10,035,944 GBP2025-03-31
15,627,008 GBP2024-03-31
Total Assets Less Current Liabilities
10,529,517 GBP2025-03-31
16,105,545 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-111,786 GBP2025-03-31
Net Assets/Liabilities
9,752,470 GBP2025-03-31
15,443,737 GBP2024-03-31
Equity
Called up share capital
31,382 GBP2025-03-31
31,382 GBP2024-03-31
31,132 GBP2023-04-01
Share premium
702,532 GBP2025-03-31
702,532 GBP2024-03-31
652,782 GBP2023-04-01
Retained earnings (accumulated losses)
9,018,556 GBP2025-03-31
14,709,823 GBP2024-03-31
12,130,846 GBP2023-04-01
Equity
9,752,470 GBP2025-03-31
15,443,737 GBP2024-03-31
12,819,158 GBP2023-04-01
Other miscellaneous reserve
4,398 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,285,492 GBP2024-04-01 ~ 2025-03-31
2,955,560 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,285,492 GBP2024-04-01 ~ 2025-03-31
2,955,560 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,285,492 GBP2024-04-01 ~ 2025-03-31
2,951,162 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-7,976,759 GBP2024-04-01 ~ 2025-03-31
-376,583 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-7,976,759 GBP2024-04-01 ~ 2025-03-31
-376,583 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
250 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
50,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
250 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-7,976,759 GBP2024-04-01 ~ 2025-03-31
-376,583 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-7,976,759 GBP2024-04-01 ~ 2025-03-31
-326,583 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
39,770 GBP2024-04-01 ~ 2025-03-31
50,406 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
5,207,822 GBP2025-03-31
11,760,983 GBP2024-03-31
8,646,972 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Wages/Salaries
4,231,062 GBP2024-04-01 ~ 2025-03-31
4,076,202 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
454,008 GBP2024-04-01 ~ 2025-03-31
400,542 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,985,376 GBP2024-04-01 ~ 2025-03-31
4,722,570 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
628,391 GBP2024-04-01 ~ 2025-03-31
474,145 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
41,811 GBP2024-04-01 ~ 2025-03-31
-13,733 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
766,745 GBP2024-04-01 ~ 2025-03-31
1,004,300 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
7,976,759 GBP2024-04-01 ~ 2025-03-31
376,583 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
233,224 GBP2025-03-31
233,224 GBP2024-03-31
Goodwill
5,894 GBP2025-03-31
5,894 GBP2024-03-31
Intangible Assets - Gross Cost
239,118 GBP2025-03-31
239,118 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
233,224 GBP2025-03-31
233,224 GBP2024-03-31
Goodwill
5,894 GBP2025-03-31
5,894 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
239,118 GBP2025-03-31
239,118 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
485,319 GBP2025-03-31
430,513 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
332,941 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
372,711 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
112,608 GBP2025-03-31
97,572 GBP2024-03-31
Raw materials and consumables
1,552,075 GBP2025-03-31
1,871,735 GBP2024-03-31
Other Debtors
Non-current
59,820 GBP2025-03-31
59,820 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,591,994 GBP2025-03-31
4,712,238 GBP2024-03-31
Other Debtors
Current
105,365 GBP2025-03-31
166,134 GBP2024-03-31
Prepayments/Accrued Income
Current
1,669,734 GBP2025-03-31
1,708,969 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
37,800 GBP2024-03-31
Trade Creditors/Trade Payables
Current
955,261 GBP2025-03-31
1,559,468 GBP2024-03-31
Amounts owed to group undertakings
Current
380,964 GBP2025-03-31
380,964 GBP2024-03-31
Corporation Tax Payable
Current
375,785 GBP2025-03-31
262,432 GBP2024-03-31
Other Creditors
Current
7,249 GBP2025-03-31
67,038 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,431,607 GBP2025-03-31
2,420,769 GBP2024-03-31
Creditors
Current
4,150,866 GBP2025-03-31
4,690,671 GBP2024-03-31
Non-current
111,786 GBP2025-03-31
108,933 GBP2024-03-31
Net Deferred Tax Liability/Asset
-4,011 GBP2025-03-31
37,800 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-41,811 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,993 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
313,819 shares2025-03-31
313,819 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.102024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
299,100 GBP2025-03-31
299,100 GBP2024-03-31
Between one and five year
947,150 GBP2025-03-31
1,196,400 GBP2024-03-31
More than five year
49,850 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,246,250 GBP2025-03-31
1,545,350 GBP2024-03-31