Average Number of Employees
642023-04-01 ~ 2024-03-31
632022-04-01 ~ 2023-03-31
Turnover/Revenue
23,503,889 GBP2023-04-01 ~ 2024-03-31
18,500,312 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,257,327 GBP2023-04-01 ~ 2024-03-31
-9,936,547 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
11,246,562 GBP2023-04-01 ~ 2024-03-31
8,563,765 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,082,940 GBP2023-04-01 ~ 2024-03-31
-1,031,686 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,272,232 GBP2023-04-01 ~ 2024-03-31
-5,335,645 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,891,390 GBP2023-04-01 ~ 2024-03-31
2,196,434 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
125,809 GBP2023-04-01 ~ 2024-03-31
10,938 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
4,017,199 GBP2023-04-01 ~ 2024-03-31
2,207,372 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,955,560 GBP2023-04-01 ~ 2024-03-31
1,709,750 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
28,898 GBP2023-03-31
Property, Plant & Equipment
97,572 GBP2024-03-31
129,099 GBP2023-03-31
Fixed Assets - Investments
380,964 GBP2024-03-31
380,964 GBP2023-03-31
Fixed Assets
478,536 GBP2024-03-31
538,961 GBP2023-03-31
Total Inventories
1,871,735 GBP2024-03-31
1,836,937 GBP2023-03-31
Debtors
Non-current
59,820 GBP2024-03-31
59,820 GBP2023-03-31
Current
6,625,141 GBP2024-03-31
7,138,411 GBP2023-03-31
Cash at bank and in hand
11,760,983 GBP2024-03-31
8,646,972 GBP2023-03-31
Current Assets
20,317,679 GBP2024-03-31
17,682,140 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,690,671 GBP2024-03-31
-4,713,941 GBP2023-03-31
Net Current Assets/Liabilities
15,627,008 GBP2024-03-31
12,968,199 GBP2023-03-31
Total Assets Less Current Liabilities
16,105,544 GBP2024-03-31
13,507,160 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-108,933 GBP2024-03-31
-122,168 GBP2023-03-31
Net Assets/Liabilities
15,443,737 GBP2024-03-31
12,819,158 GBP2023-03-31
Equity
Called up share capital
31,382 GBP2024-03-31
31,132 GBP2023-03-31
31,132 GBP2022-04-01
Share premium
702,532 GBP2024-03-31
652,782 GBP2023-03-31
652,782 GBP2022-04-01
Other miscellaneous reserve
4,398 GBP2023-03-31
4,398 GBP2022-04-01
Retained earnings (accumulated losses)
14,709,823 GBP2024-03-31
12,130,846 GBP2023-03-31
11,067,784 GBP2022-04-01
Equity
15,443,737 GBP2024-03-31
12,819,158 GBP2023-03-31
11,756,096 GBP2022-04-01
Retained earnings (accumulated losses), Restated amount
10,763,547 GBP2022-04-01
Restated amount
11,451,859 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,955,560 GBP2023-04-01 ~ 2024-03-31
1,709,750 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,955,560 GBP2023-04-01 ~ 2024-03-31
1,709,750 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,951,162 GBP2023-04-01 ~ 2024-03-31
1,709,750 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-376,583 GBP2023-04-01 ~ 2024-03-31
-342,451 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-376,583 GBP2023-04-01 ~ 2024-03-31
-342,451 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-376,583 GBP2023-04-01 ~ 2024-03-31
-342,451 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-326,583 GBP2023-04-01 ~ 2024-03-31
-342,451 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
250 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
50,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
250 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
50,406 GBP2023-04-01 ~ 2024-03-31
67,966 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
11,760,983 GBP2024-03-31
8,646,972 GBP2023-03-31
7,017,399 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Wages/Salaries
4,076,202 GBP2023-04-01 ~ 2024-03-31
3,562,892 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
400,542 GBP2023-04-01 ~ 2024-03-31
329,955 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,722,570 GBP2023-04-01 ~ 2024-03-31
4,178,233 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
474,145 GBP2023-04-01 ~ 2024-03-31
374,973 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,733 GBP2023-04-01 ~ 2024-03-31
-22,370 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,004,300 GBP2023-04-01 ~ 2024-03-31
419,401 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
376,583 GBP2023-04-01 ~ 2024-03-31
342,451 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
233,224 GBP2024-03-31
233,224 GBP2023-03-31
Goodwill
5,894 GBP2024-03-31
5,894 GBP2023-03-31
Intangible Assets - Gross Cost
239,118 GBP2024-03-31
239,118 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
233,224 GBP2024-03-31
204,915 GBP2023-03-31
Goodwill
5,894 GBP2024-03-31
5,305 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
239,118 GBP2024-03-31
210,220 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
28,898 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,309 GBP2023-03-31
Goodwill
589 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
430,513 GBP2024-03-31
411,633 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
282,534 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
50,407 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
332,941 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
97,572 GBP2024-03-31
129,099 GBP2023-03-31
Raw materials and consumables
1,871,735 GBP2024-03-31
1,836,937 GBP2023-03-31
Other Debtors
Non-current
59,820 GBP2024-03-31
59,820 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,712,238 GBP2024-03-31
5,233,572 GBP2023-03-31
Other Debtors
Current
166,134 GBP2024-03-31
143,488 GBP2023-03-31
Prepayments/Accrued Income
Current
1,708,969 GBP2024-03-31
1,737,284 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
37,800 GBP2024-03-31
24,067 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,559,468 GBP2024-03-31
1,774,777 GBP2023-03-31
Amounts owed to group undertakings
Current
380,964 GBP2024-03-31
380,964 GBP2023-03-31
Corporation Tax Payable
Current
262,432 GBP2024-03-31
383,221 GBP2023-03-31
Other Creditors
Current
67,038 GBP2024-03-31
12,387 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,420,769 GBP2024-03-31
2,162,592 GBP2023-03-31
Creditors
Current
4,690,671 GBP2024-03-31
4,713,941 GBP2023-03-31
Non-current
108,933 GBP2024-03-31
122,168 GBP2023-03-31
Net Deferred Tax Liability/Asset
37,800 GBP2024-03-31
24,067 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,733 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
313,819 shares2024-03-31
311,320 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
299,100 GBP2024-03-31
299,100 GBP2023-03-31
Between one and five year
1,196,400 GBP2024-03-31
1,196,400 GBP2023-03-31
More than five year
49,850 GBP2024-03-31
348,950 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,545,350 GBP2024-03-31
1,844,450 GBP2023-03-31