Turnover/Revenue
20,202,255 GBP2023-04-02 ~ 2024-03-30
18,905,077 GBP2022-04-02 ~ 2023-04-01
Cost of Sales
-16,342,601 GBP2023-04-02 ~ 2024-03-30
-13,094,484 GBP2022-04-02 ~ 2023-04-01
Gross Profit/Loss
3,859,654 GBP2023-04-02 ~ 2024-03-30
5,810,593 GBP2022-04-02 ~ 2023-04-01
Administrative Expenses
-7,318,404 GBP2023-04-02 ~ 2024-03-30
-7,978,405 GBP2022-04-02 ~ 2023-04-01
Operating Profit/Loss
-3,442,275 GBP2023-04-02 ~ 2024-03-30
-2,167,812 GBP2022-04-02 ~ 2023-04-01
Profit/Loss on Ordinary Activities Before Tax
-4,117,179 GBP2023-04-02 ~ 2024-03-30
-2,649,070 GBP2022-04-02 ~ 2023-04-01
Tax/Tax Credit on Profit or Loss on Ordinary Activities
186,736 GBP2023-04-02 ~ 2024-03-30
-454,897 GBP2022-04-02 ~ 2023-04-01
Profit/Loss
-3,930,443 GBP2023-04-02 ~ 2024-03-30
-3,103,967 GBP2022-04-02 ~ 2023-04-01
Intangible Assets
3,151,279 GBP2024-03-30
4,284,613 GBP2023-04-01
Property, Plant & Equipment
3,890,696 GBP2024-03-30
4,445,940 GBP2023-04-01
Fixed Assets
7,041,975 GBP2024-03-30
8,730,553 GBP2023-04-01
Total Inventories
6,641,010 GBP2024-03-30
6,109,615 GBP2023-04-01
Debtors
5,140,487 GBP2024-03-30
6,284,234 GBP2023-04-01
Cash at bank and in hand
299,471 GBP2024-03-30
799,616 GBP2023-04-01
Current Assets
12,080,968 GBP2024-03-30
13,193,465 GBP2023-04-01
Net Current Assets/Liabilities
1,033,333 GBP2024-03-30
2,553,645 GBP2023-04-01
Total Assets Less Current Liabilities
8,075,308 GBP2024-03-30
11,284,198 GBP2023-04-01
Net Assets/Liabilities
-6,323,220 GBP2024-03-30
-2,392,777 GBP2023-04-01
Equity
Called up share capital
1 GBP2024-03-30
1 GBP2023-04-01
1 GBP2022-04-01
Retained earnings (accumulated losses)
-6,323,221 GBP2024-03-30
-2,392,778 GBP2023-04-01
711,189 GBP2022-04-01
Equity
-6,323,220 GBP2024-03-30
-2,392,777 GBP2023-04-01
711,190 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-3,930,443 GBP2023-04-02 ~ 2024-03-30
-3,103,967 GBP2022-04-02 ~ 2023-04-01
Property, Plant & Equipment - Depreciation Expense
Owned assets
359,577 GBP2023-04-02 ~ 2024-03-30
639,917 GBP2022-04-02 ~ 2023-04-01
Audit Fees/Expenses
84,874 GBP2023-04-02 ~ 2024-03-30
93,567 GBP2022-04-02 ~ 2023-04-01
Director Remuneration
4,266,652 GBP2023-04-02 ~ 2024-03-30
4,266,652 GBP2022-04-02 ~ 2023-04-01
Wages/Salaries
4,648,809 GBP2023-04-02 ~ 2024-03-30
4,513,018 GBP2022-04-02 ~ 2023-04-01
Social Security Costs
37,704 GBP2023-04-02 ~ 2024-03-30
25,590 GBP2022-04-02 ~ 2023-04-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,671 GBP2023-04-02 ~ 2024-03-30
Staff Costs/Employee Benefits Expense
4,690,184 GBP2023-04-02 ~ 2024-03-30
4,538,608 GBP2022-04-02 ~ 2023-04-01
Average Number of Employees
212023-04-02 ~ 2024-03-30
182022-04-02 ~ 2023-04-01
Current Tax for the Period
280,262 GBP2023-04-02 ~ 2024-03-30
619,249 GBP2022-04-02 ~ 2023-04-01
Tax Expense/Credit at Applicable Tax Rate
-1,029,295 GBP2023-04-02 ~ 2024-03-30
-503,323 GBP2022-04-02 ~ 2023-04-01
Intangible Assets - Gross Cost
Goodwill
6,750,000 GBP2024-03-30
6,750,000 GBP2023-04-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,598,721 GBP2024-03-30
2,465,387 GBP2023-04-01
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,133,334 GBP2023-04-02 ~ 2024-03-30
Intangible Assets
Goodwill
3,151,279 GBP2024-03-30
4,284,613 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
Land and buildings
3,930,725 GBP2024-03-30
4,198,213 GBP2023-04-01
Tools/Equipment for furniture and fittings
53,667 GBP2024-03-30
97,313 GBP2023-04-01
Property, Plant & Equipment - Other Disposals
Land and buildings
-267,488 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
846,952 GBP2024-03-30
610,663 GBP2023-04-01
Tools/Equipment for furniture and fittings
19,597 GBP2024-03-30
30,803 GBP2023-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
236,289 GBP2023-04-02 ~ 2024-03-30
Tools/Equipment for furniture and fittings
13,866 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment
Land and buildings
3,083,773 GBP2024-03-30
3,587,550 GBP2023-04-01
Tools/Equipment for furniture and fittings
34,070 GBP2024-03-30
66,510 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
5,050,516 GBP2024-03-30
5,269,554 GBP2023-04-01
Property, Plant & Equipment - Other Disposals
-338,134 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,159,820 GBP2024-03-30
823,614 GBP2023-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
361,278 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,072 GBP2023-04-02 ~ 2024-03-30
Finished Goods/Goods for Resale
6,641,010 GBP2024-03-30
6,109,615 GBP2023-04-01
Trade Debtors/Trade Receivables
4,390,277 GBP2024-03-30
6,055,735 GBP2023-04-01
Amounts owed by group undertakings and participating interests
76,920 GBP2024-03-30
Other Debtors
550,038 GBP2024-03-30
93,698 GBP2023-04-01
Prepayments/Accrued Income
123,252 GBP2024-03-30
134,801 GBP2023-04-01
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
273,663 GBP2024-03-30
721,270 GBP2023-04-01
Trade Creditors/Trade Payables
Amounts falling due within one year
1,590,451 GBP2024-03-30
1,740,591 GBP2023-04-01
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
445,754 GBP2024-03-30
801,403 GBP2023-04-01
Corporation Tax Payable
Amounts falling due within one year
1,220,939 GBP2024-03-30
Other Taxation & Social Security Payable
Amounts falling due within one year
5,522 GBP2024-03-30
482,045 GBP2023-04-01
Other Creditors
Amounts falling due within one year
2,676,023 GBP2024-03-30
2,676,023 GBP2023-04-01
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,166,666 GBP2024-03-30
4,166,666 GBP2023-04-01
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
3,624,366 GBP2024-03-30
3,889,863 GBP2023-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
525,284 GBP2024-03-30
992,613 GBP2023-04-01
Deferred Tax Liabilities
525,284 GBP2024-03-30
992,613 GBP2023-04-01
1,339,119 GBP2022-04-01
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-02 ~ 2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-04-02 ~ 2024-03-30
1 GBP2022-04-02 ~ 2023-04-01