Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
105,852 GBP2023-12-31
120,240 GBP2022-12-31
Property, Plant & Equipment
16,454 GBP2023-12-31
20,323 GBP2022-12-31
Fixed Assets - Investments
84 GBP2023-12-31
84 GBP2022-12-31
Fixed Assets
122,390 GBP2023-12-31
140,647 GBP2022-12-31
Total Inventories
404,931 GBP2023-12-31
367,383 GBP2022-12-31
Debtors
230,152 GBP2023-12-31
219,096 GBP2022-12-31
Cash at bank and in hand
14,339 GBP2023-12-31
16,599 GBP2022-12-31
Current Assets
649,422 GBP2023-12-31
603,078 GBP2022-12-31
Creditors
Current
341,133 GBP2023-12-31
324,990 GBP2022-12-31
Net Current Assets/Liabilities
308,289 GBP2023-12-31
278,088 GBP2022-12-31
Total Assets Less Current Liabilities
430,679 GBP2023-12-31
418,735 GBP2022-12-31
Creditors
Non-current
599,444 GBP2023-12-31
630,993 GBP2022-12-31
Net Assets/Liabilities
-168,765 GBP2023-12-31
-212,258 GBP2022-12-31
Equity
Called up share capital
275,100 GBP2023-12-31
275,100 GBP2022-12-31
Retained earnings (accumulated losses)
-443,865 GBP2023-12-31
-487,358 GBP2022-12-31
Equity
-168,765 GBP2023-12-31
-212,258 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
348,174 GBP2023-12-31
327,278 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
242,322 GBP2023-12-31
207,038 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
35,284 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
105,852 GBP2023-12-31
120,240 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
128,307 GBP2023-12-31
128,307 GBP2022-12-31
Computers
14,905 GBP2023-12-31
14,429 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
151,138 GBP2023-12-31
150,662 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
114,629 GBP2023-12-31
111,210 GBP2022-12-31
Computers
13,069 GBP2023-12-31
12,457 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,684 GBP2023-12-31
130,339 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,419 GBP2023-01-01 ~ 2023-12-31
Computers
612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,345 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
13,678 GBP2023-12-31
17,097 GBP2022-12-31
Computers
1,836 GBP2023-12-31
1,972 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
84 GBP2022-12-31
Investments in Group Undertakings
84 GBP2023-12-31
84 GBP2022-12-31
Value of work in progress
404,931 GBP2023-12-31
367,383 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
44,337 GBP2023-12-31
45,961 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
106,827 GBP2023-12-31
162,997 GBP2022-12-31
Other Debtors
Current
11,702 GBP2023-12-31
10,138 GBP2022-12-31
Prepayments/Accrued Income
Current
67,286 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
230,152 GBP2023-12-31
219,096 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
67,253 GBP2023-12-31
73,894 GBP2022-12-31
Other Remaining Borrowings
Current
35,171 GBP2023-12-31
29,255 GBP2022-12-31
Trade Creditors/Trade Payables
Current
218,411 GBP2023-12-31
202,411 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,220 GBP2023-12-31
3,110 GBP2022-12-31
Other Creditors
Current
8,078 GBP2023-12-31
2,865 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,000 GBP2023-12-31
13,455 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,506 GBP2023-12-31
10,260 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
275,100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
43,493 GBP2023-01-01 ~ 2023-12-31