Average Number of Employees
02021-07-01 ~ 2022-06-30
02020-07-01 ~ 2021-06-30
Turnover/Revenue
45,000 GBP2021-07-01 ~ 2022-06-30
45,000 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-38,000 GBP2021-07-01 ~ 2022-06-30
-35,000 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
7,000 GBP2021-07-01 ~ 2022-06-30
9,000 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-10,000 GBP2021-07-01 ~ 2022-06-30
-8,000 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
-3,000 GBP2021-07-01 ~ 2022-06-30
2,000 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
-4,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-3,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Comprehensive Income/Expense
-3,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Intangible Assets
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Property, Plant & Equipment
34,000 GBP2022-06-30
40,000 GBP2021-06-30
Fixed Assets
35,000 GBP2022-06-30
42,000 GBP2021-06-30
Total Inventories
0 GBP2022-06-30
0 GBP2021-06-30
Debtors
Current
26,000 GBP2022-06-30
22,000 GBP2021-06-30
Cash at bank and in hand
0 GBP2022-06-30
0 GBP2021-06-30
Current Assets
26,000 GBP2022-06-30
22,000 GBP2021-06-30
Net Current Assets/Liabilities
1,000 GBP2022-06-30
3,000 GBP2021-06-30
Total Assets Less Current Liabilities
36,000 GBP2022-06-30
45,000 GBP2021-06-30
Creditors
Non-current, Amounts falling due after one year
-18,000 GBP2022-06-30
Net Assets/Liabilities
17,000 GBP2022-06-30
20,000 GBP2021-06-30
Equity
Called up share capital
15,000 GBP2022-06-30
15,000 GBP2021-06-30
15,000 GBP2020-07-01
Share premium
0 GBP2022-06-30
0 GBP2021-06-30
0 GBP2020-07-01
Capital redemption reserve
0 GBP2022-06-30
0 GBP2021-06-30
0 GBP2020-07-01
Retained earnings (accumulated losses)
2,000 GBP2022-06-30
5,000 GBP2021-06-30
5,000 GBP2020-07-01
Equity
17,000 GBP2022-06-30
20,000 GBP2021-06-30
20,000 GBP2020-07-01
Profit/Loss
Retained earnings (accumulated losses)
-3,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
0 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Wages/Salaries
20,000 GBP2021-07-01 ~ 2022-06-30
18,000 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
2,000 GBP2021-07-01 ~ 2022-06-30
2,000 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
22,000 GBP2021-07-01 ~ 2022-06-30
20,000 GBP2020-07-01 ~ 2021-06-30
Director Remuneration
0 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Tax Expense/Credit at Applicable Tax Rate
-1,000 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Goodwill
2,000 GBP2022-06-30
2,000 GBP2021-06-30
Intangible Assets - Gross Cost
2,000 GBP2022-06-30
2,000 GBP2021-06-30
Computer software
0 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Goodwill
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Plant and equipment
64,000 GBP2022-06-30
74,000 GBP2021-06-30
Furniture and fittings
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
66,000 GBP2022-06-30
76,000 GBP2021-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,000 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-0 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals
-11,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
34,000 GBP2021-06-30
Furniture and fittings
1,000 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,000 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,000 GBP2021-07-01 ~ 2022-06-30
Owned/Freehold
6,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,000 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
-0 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,000 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,000 GBP2022-06-30
Furniture and fittings
1,000 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,000 GBP2022-06-30
Property, Plant & Equipment
Buildings
0 GBP2022-06-30
0 GBP2021-06-30
Plant and equipment
33,000 GBP2022-06-30
39,000 GBP2021-06-30
Furniture and fittings
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Land and buildings
0 GBP2022-06-30
0 GBP2021-06-30
Raw materials and consumables
0 GBP2022-06-30
0 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
13,000 GBP2022-06-30
10,000 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
11,000 GBP2022-06-30
10,000 GBP2021-06-30
Other Debtors
Current
0 GBP2022-06-30
0 GBP2021-06-30
Prepayments/Accrued Income
Current
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Bank Overdrafts
Current
9,000 GBP2022-06-30
5,000 GBP2021-06-30
Trade Creditors/Trade Payables
Current
2,000 GBP2022-06-30
2,000 GBP2021-06-30
Taxation/Social Security Payable
Current
3,000 GBP2022-06-30
2,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
7,000 GBP2022-06-30
8,000 GBP2021-06-30
Other Creditors
Current
1,000 GBP2022-06-30
0 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2022-06-30
2,000 GBP2021-06-30
Creditors
Current
25,000 GBP2022-06-30
19,000 GBP2021-06-30
Bank Borrowings
Non-current
4,000 GBP2022-06-30
2,000 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
14,000 GBP2022-06-30
20,000 GBP2021-06-30
Creditors
Non-current
18,000 GBP2022-06-30
23,000 GBP2021-06-30
Minimum gross finance lease payments owing
22,000 GBP2022-06-30
29,000 GBP2021-06-30
Net Deferred Tax Liability/Asset
-0 GBP2022-06-30
-1,000 GBP2021-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,000 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,000 GBP2022-06-30
-2,000 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145,300,000 shares2022-06-30
145,300,000 shares2021-06-30
Par Value of Share
Class 1 ordinary share
02021-07-01 ~ 2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Between one and five year
2,000 GBP2022-06-30
2,000 GBP2021-06-30
More than five year
2,000 GBP2022-06-30
2,000 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,000 GBP2022-06-30
5,000 GBP2021-06-30