16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Intangible Assets
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment
1,485,625 GBP2024-03-31
1,487,310 GBP2023-03-31
Investment Property
2,150,000 GBP2024-03-31
2,150,000 GBP2023-03-31
Fixed Assets - Investments
204 GBP2024-03-31
204 GBP2023-03-31
Fixed Assets
3,635,830 GBP2024-03-31
3,637,515 GBP2023-03-31
Debtors
3,195,512 GBP2024-03-31
2,995,509 GBP2023-03-31
Cash at bank and in hand
50,428 GBP2024-03-31
181,842 GBP2023-03-31
Current Assets
3,533,487 GBP2024-03-31
3,441,445 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,857,801 GBP2024-03-31
-1,767,229 GBP2023-03-31
Net Current Assets/Liabilities
1,675,686 GBP2024-03-31
1,674,216 GBP2023-03-31
Total Assets Less Current Liabilities
5,311,516 GBP2024-03-31
5,311,731 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-704,075 GBP2024-03-31
-972,245 GBP2023-03-31
Net Assets/Liabilities
4,312,725 GBP2024-03-31
4,046,186 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
879,908 GBP2024-03-31
879,908 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
3,432,717 GBP2024-03-31
3,166,178 GBP2023-03-31
2,904,516 GBP2022-03-31
Equity
4,312,725 GBP2024-03-31
4,046,186 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,101,539 GBP2023-04-01 ~ 2024-03-31
1,441,570 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,101,539 GBP2023-04-01 ~ 2024-03-31
1,441,570 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-835,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
272023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
73,802 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
73,801 GBP2023-03-31
Intangible Assets
Net goodwill
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,458,150 GBP2024-03-31
1,453,775 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
23,788 GBP2024-03-31
23,788 GBP2023-03-31
Plant and equipment
24,248 GBP2024-03-31
23,182 GBP2023-03-31
Furniture and fittings
51,849 GBP2024-03-31
50,275 GBP2023-03-31
Motor vehicles
76,601 GBP2024-03-31
76,143 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,634,636 GBP2024-03-31
1,627,163 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
23,788 GBP2024-03-31
23,788 GBP2023-03-31
Plant and equipment
17,136 GBP2024-03-31
15,517 GBP2023-03-31
Furniture and fittings
38,767 GBP2024-03-31
33,553 GBP2023-03-31
Motor vehicles
69,320 GBP2024-03-31
66,995 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
149,011 GBP2024-03-31
139,853 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,619 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,214 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,325 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,458,150 GBP2024-03-31
1,453,775 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
7,112 GBP2024-03-31
7,665 GBP2023-03-31
Furniture and fittings
13,082 GBP2024-03-31
16,722 GBP2023-03-31
Motor vehicles
7,281 GBP2024-03-31
9,148 GBP2023-03-31
Investment Property - Fair Value Model
2,150,000 GBP2023-03-31
Investments in group undertakings and participating interests
204 GBP2024-03-31
204 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,631,061 GBP2024-03-31
2,069,247 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
13,568 GBP2024-03-31
13,568 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,399,196 GBP2024-03-31
780,159 GBP2023-03-31
Other Debtors
Current
150,739 GBP2024-03-31
131,587 GBP2023-03-31
Prepayments/Accrued Income
Current
948 GBP2024-03-31
948 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,195,512 GBP2024-03-31
2,995,509 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
638,843 GBP2024-03-31
433,097 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
8,417 GBP2024-03-31
25,948 GBP2023-03-31
Other Remaining Borrowings
Current
37,000 GBP2024-03-31
37,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
792,638 GBP2024-03-31
854,972 GBP2023-03-31
Amounts owed to group undertakings
Current
0 GBP2024-03-31
67,032 GBP2023-03-31
Corporation Tax Payable
Current
225,512 GBP2024-03-31
151,820 GBP2023-03-31
Other Taxation & Social Security Payable
Current
56,310 GBP2024-03-31
61,666 GBP2023-03-31
Other Creditors
Current
77,081 GBP2024-03-31
105,806 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
22,000 GBP2024-03-31
29,888 GBP2023-03-31
Creditors
Current
1,857,801 GBP2024-03-31
1,767,229 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
656,072 GBP2024-03-31
874,424 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,086 GBP2024-03-31
26,904 GBP2023-03-31
Other Remaining Borrowings
Non-current
33,917 GBP2024-03-31
70,917 GBP2023-03-31
Creditors
Non-current
704,075 GBP2024-03-31
972,245 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,417 GBP2024-03-31
25,948 GBP2023-03-31
Minimum gross finance lease payments owing
22,503 GBP2024-03-31
52,852 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,439 GBP2024-03-31
28,549 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
3,315 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,439 GBP2024-03-31
31,864 GBP2023-03-31