96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
29,704,204 GBP2024-01-01 ~ 2024-12-31
26,139,737 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
3,003,842 GBP2024-01-01 ~ 2024-12-31
2,846,534 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
26,700,362 GBP2024-01-01 ~ 2024-12-31
23,293,203 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
26,713,515 GBP2024-01-01 ~ 2024-12-31
18,818,549 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,634,513 GBP2024-01-01 ~ 2024-12-31
12,532,421 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
440,581 GBP2024-01-01 ~ 2024-12-31
150,997 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-47,627 GBP2024-01-01 ~ 2024-12-31
-157,574 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,122,721 GBP2024-01-01 ~ 2024-12-31
12,840,992 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
262,412 GBP2024-01-01 ~ 2024-12-31
4,504,185 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,860,309 GBP2024-01-01 ~ 2024-12-31
8,336,807 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,860,309 GBP2024-01-01 ~ 2024-12-31
8,336,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
28,717,563 GBP2024-12-31
21,765,688 GBP2023-12-31
Fixed Assets - Investments
4,672 GBP2024-12-31
4,672 GBP2023-12-31
Fixed Assets
28,722,235 GBP2024-12-31
21,770,360 GBP2023-12-31
Debtors
5,790,311 GBP2024-12-31
16,540,861 GBP2023-12-31
Current assets - Investments
5,504,216 GBP2024-12-31
1,630,841 GBP2023-12-31
Cash at bank and in hand
13,637,441 GBP2024-12-31
7,481,216 GBP2023-12-31
Current Assets
24,931,968 GBP2024-12-31
25,652,918 GBP2023-12-31
Creditors
Current
5,960,851 GBP2024-12-31
3,936,546 GBP2023-12-31
Net Current Assets/Liabilities
18,971,117 GBP2024-12-31
21,716,372 GBP2023-12-31
Total Assets Less Current Liabilities
47,693,352 GBP2024-12-31
43,486,732 GBP2023-12-31
Net Assets/Liabilities
45,872,247 GBP2024-12-31
41,011,938 GBP2023-12-31
Equity
Called up share capital
14,700,000 GBP2024-12-31
14,700,000 GBP2023-12-31
14,700,000 GBP2022-12-31
Retained earnings (accumulated losses)
31,172,247 GBP2024-12-31
26,311,938 GBP2023-12-31
17,975,131 GBP2022-12-31
Equity
45,872,247 GBP2024-12-31
41,011,938 GBP2023-12-31
32,675,131 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,860,309 GBP2024-01-01 ~ 2024-12-31
8,336,807 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,257,852 GBP2024-01-01 ~ 2024-12-31
7,019,742 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
807,630 GBP2024-01-01 ~ 2024-12-31
711,056 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
414,854 GBP2024-01-01 ~ 2024-12-31
461,833 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,480,336 GBP2024-01-01 ~ 2024-12-31
8,192,631 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
972024-01-01 ~ 2024-12-31
952023-01-01 ~ 2023-12-31
Director Remuneration
174,325 GBP2024-01-01 ~ 2024-12-31
184,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,497,266 GBP2024-01-01 ~ 2024-12-31
2,162,934 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
1,239,694 GBP2024-01-01 ~ 2024-12-31
3,152,351 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,280,680 GBP2024-01-01 ~ 2024-12-31
3,017,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,162,449 GBP2024-12-31
1,949,895 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
12,231,614 GBP2024-12-31
Improvements to leasehold property
8,641,528 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,271,501 GBP2024-12-31
1,033,515 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
237,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
5,231,807 GBP2024-12-31
Improvements to leasehold property
8,641,528 GBP2024-12-31
Plant and equipment
890,948 GBP2024-12-31
916,380 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,815,295 GBP2024-12-31
1,781,783 GBP2023-12-31
Motor vehicles
68,884 GBP2024-12-31
68,884 GBP2023-12-31
Computers
37,166,446 GBP2024-12-31
37,166,446 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
62,086,216 GBP2024-12-31
52,637,075 GBP2023-12-31
Property, Plant & Equipment - Disposals
-3,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,672,300 GBP2024-12-31
1,611,778 GBP2023-12-31
Motor vehicles
68,884 GBP2024-12-31
68,884 GBP2023-12-31
Computers
23,356,161 GBP2024-12-31
21,773,189 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,368,653 GBP2024-12-31
30,871,387 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
60,522 GBP2024-01-01 ~ 2024-12-31
Computers
1,582,972 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,497,266 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
142,995 GBP2024-12-31
170,005 GBP2023-12-31
Computers
13,810,285 GBP2024-12-31
15,393,257 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,119,556 GBP2024-12-31
5,285,530 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
653,680 GBP2024-12-31
10,631,876 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
387,904 GBP2024-12-31
Prepayments/Accrued Income
Current
629,171 GBP2024-12-31
623,455 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,790,311 GBP2024-12-31
16,540,861 GBP2023-12-31
Trade Creditors/Trade Payables
Current
435,582 GBP2024-12-31
388,632 GBP2023-12-31
Amounts owed to group undertakings
Current
1,625,243 GBP2024-12-31
201,231 GBP2023-12-31
Corporation Tax Payable
Current
432,347 GBP2024-12-31
452,881 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,467,679 GBP2024-12-31
2,065,545 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
933,631 GBP2024-12-31
411,316 GBP2023-12-31
Between one and five year
3,165,695 GBP2024-12-31
1,577,570 GBP2023-12-31
More than five year
1,601,696 GBP2024-12-31
4,123,452 GBP2023-12-31
All periods
5,701,022 GBP2024-12-31
6,112,338 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,821,105 GBP2024-12-31
2,474,794 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,821,105 GBP2024-12-31
2,474,794 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,700,000 shares2024-12-31