Cost of Sales
-304,419 GBP2023-12-01 ~ 2024-11-30
-248,647 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-518,588 GBP2023-12-01 ~ 2024-11-30
-667,320 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
64,592 GBP2023-12-01 ~ 2024-11-30
15,058 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-2,200 GBP2023-12-01 ~ 2024-11-30
2,200 GBP2023-12-01 ~ 2024-11-30
0 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,139,743 GBP2023-12-01 ~ 2024-11-30
896,383 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
814,442 GBP2023-12-01 ~ 2024-11-30
627,972 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
814,442 GBP2023-12-01 ~ 2024-11-30
627,972 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Goodwill
0 GBP2024-11-30
130,827 GBP2023-11-30
Property, Plant & Equipment
417,034 GBP2024-11-30
429,014 GBP2023-11-30
Investment Property
197,500 GBP2024-11-30
197,500 GBP2023-11-30
Fixed Assets - Investments
488,000 GBP2024-11-30
488,000 GBP2023-11-30
Fixed Assets
1,102,534 GBP2024-11-30
1,245,341 GBP2023-11-30
Debtors
21,360 GBP2024-11-30
57,741 GBP2023-11-30
Current assets - Investments
295,797 GBP2024-11-30
277,549 GBP2023-11-30
Cash at bank and in hand
1,855,909 GBP2024-11-30
1,424,693 GBP2023-11-30
Current Assets
2,173,066 GBP2024-11-30
1,759,983 GBP2023-11-30
Net Current Assets/Liabilities
1,834,483 GBP2024-11-30
1,477,234 GBP2023-11-30
Total Assets Less Current Liabilities
2,937,017 GBP2024-11-30
2,722,575 GBP2023-11-30
Equity
Called up share capital
45,000 GBP2024-11-30
45,000 GBP2023-11-30
50,000 GBP2022-11-30
Capital redemption reserve
50,000 GBP2024-11-30
50,000 GBP2023-11-30
45,000 GBP2022-11-30
Retained earnings (accumulated losses)
2,842,017 GBP2024-11-30
2,627,575 GBP2023-11-30
2,399,603 GBP2022-11-30
Equity
2,937,017 GBP2024-11-30
2,722,575 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
814,442 GBP2023-12-01 ~ 2024-11-30
627,972 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-600,000 GBP2023-12-01 ~ 2024-11-30
Average Number of Employees
132023-12-01 ~ 2024-11-30
122022-12-01 ~ 2023-11-30
Wages/Salaries
373,683 GBP2023-12-01 ~ 2024-11-30
319,440 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,084 GBP2023-12-01 ~ 2024-11-30
19,778 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
492,628 GBP2023-12-01 ~ 2024-11-30
364,440 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
92,182 GBP2023-12-01 ~ 2024-11-30
86,396 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Goodwill
1,247,888 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,247,888 GBP2024-11-30
1,117,060 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
130,828 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
395,773 GBP2023-11-30
Furniture and fittings
24,150 GBP2024-11-30
24,150 GBP2023-11-30
Computers
73,495 GBP2024-11-30
73,495 GBP2023-11-30
Motor vehicles
80,419 GBP2024-11-30
80,420 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
573,837 GBP2024-11-30
573,838 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-29,000 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-29,000 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
395,773 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
19,789 GBP2023-11-30
Furniture and fittings
19,325 GBP2024-11-30
18,386 GBP2023-11-30
Computers
69,144 GBP2024-11-30
64,793 GBP2023-11-30
Motor vehicles
29,746 GBP2024-11-30
41,855 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,803 GBP2024-11-30
144,823 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
939 GBP2023-12-01 ~ 2024-11-30
Computers
4,351 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
16,891 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,980 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Computers
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-29,000 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,000 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
357,185 GBP2024-11-30
Furniture and fittings
4,825 GBP2024-11-30
5,763 GBP2023-11-30
Computers
4,351 GBP2024-11-30
8,702 GBP2023-11-30
Motor vehicles
50,673 GBP2024-11-30
38,565 GBP2023-11-30
Land and buildings, Owned/Freehold
375,984 GBP2023-11-30
Investment Property - Fair Value Model
197,500 GBP2023-11-30
Prepayments/Accrued Income
Current
8,171 GBP2024-11-30
Debtors
Amounts falling due within one year, Current
21,362 GBP2024-11-30
Current, Amounts falling due within one year
57,738 GBP2023-11-30
Trade Creditors/Trade Payables
Current
3,048 GBP2024-11-30
2,401 GBP2023-11-30
Corporation Tax Payable
Current
325,301 GBP2024-11-30
268,411 GBP2023-11-30
Other Taxation & Social Security Payable
Current
6,226 GBP2024-11-30
7,702 GBP2023-11-30
Other Creditors
Current
644 GBP2024-11-30
644 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
3,364 GBP2024-11-30
3,591 GBP2023-11-30
Creditors
Current
338,583 GBP2024-11-30
282,749 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2024-11-30
45,000 shares2023-11-30