82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-2,267,754 GBP2023-06-01 ~ 2024-05-31
-1,432,714 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,324,373 GBP2023-06-01 ~ 2024-05-31
-1,569,288 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
497,355 GBP2023-06-01 ~ 2024-05-31
580,881 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-131,068 GBP2023-06-01 ~ 2024-05-31
-125,341 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
366,287 GBP2023-06-01 ~ 2024-05-31
455,540 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Other
1,169,062 GBP2024-05-31
1,861,214 GBP2023-05-31
Property, Plant & Equipment
102,313 GBP2024-05-31
122,102 GBP2023-05-31
Fixed Assets
1,271,375 GBP2024-05-31
1,983,316 GBP2023-05-31
Debtors
32,156,472 GBP2024-05-31
31,153,400 GBP2023-05-31
Cash at bank and in hand
112,820 GBP2024-05-31
239,113 GBP2023-05-31
Current Assets
32,269,292 GBP2024-05-31
31,392,513 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-631,940 GBP2023-05-31
Net Current Assets/Liabilities
31,838,801 GBP2024-05-31
30,760,573 GBP2023-05-31
Total Assets Less Current Liabilities
33,110,176 GBP2024-05-31
32,743,889 GBP2023-05-31
Equity
Called up share capital
1,000,588 GBP2024-05-31
1,000,588 GBP2023-05-31
1,000,588 GBP2022-05-31
Retained earnings (accumulated losses)
32,109,588 GBP2024-05-31
31,743,301 GBP2023-05-31
31,287,761 GBP2022-05-31
Equity
33,110,176 GBP2024-05-31
32,743,889 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
366,287 GBP2023-06-01 ~ 2024-05-31
455,540 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
332023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Wages/Salaries
1,648,744 GBP2023-06-01 ~ 2024-05-31
1,382,409 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,641 GBP2023-06-01 ~ 2024-05-31
54,409 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
1,842,520 GBP2023-06-01 ~ 2024-05-31
1,612,443 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
1,566,590 GBP2024-05-31
1,566,590 GBP2023-05-31
Computer software
5,254,576 GBP2024-05-31
5,131,102 GBP2023-05-31
Intangible Assets - Gross Cost
6,821,166 GBP2024-05-31
6,697,692 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,566,590 GBP2024-05-31
1,566,590 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
5,652,104 GBP2024-05-31
4,836,478 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
815,626 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
0 GBP2024-05-31
0 GBP2023-05-31
Intangible Assets
1,169,062 GBP2024-05-31
1,861,214 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
75,499 GBP2024-05-31
41,734 GBP2023-05-31
Furniture and fittings
1,438,668 GBP2024-05-31
1,438,668 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,514,167 GBP2024-05-31
1,480,402 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,049 GBP2024-05-31
1,999 GBP2023-05-31
Furniture and fittings
1,402,805 GBP2024-05-31
1,356,301 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,411,854 GBP2024-05-31
1,358,300 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,050 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
46,504 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,554 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
66,450 GBP2024-05-31
39,735 GBP2023-05-31
Furniture and fittings
35,863 GBP2024-05-31
82,367 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
609,968 GBP2024-05-31
558,968 GBP2023-05-31
Other Debtors
Current
18,574 GBP2024-05-31
23,934 GBP2023-05-31
Prepayments/Accrued Income
Current
348,217 GBP2024-05-31
173,888 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
1,014 GBP2024-05-31
1,014 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
977,773 GBP2024-05-31
Current, Amounts falling due within one year
757,804 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,023 GBP2024-05-31
60,233 GBP2023-05-31
Corporation Tax Payable
Current
36,227 GBP2024-05-31
187,586 GBP2023-05-31
Other Taxation & Social Security Payable
Current
62,818 GBP2024-05-31
59,077 GBP2023-05-31
Other Creditors
Current
47,752 GBP2024-05-31
23,002 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
279,671 GBP2024-05-31
302,042 GBP2023-05-31
Creditors
Current
430,491 GBP2024-05-31
631,940 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-05-31
Between two and five year
0 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
176,220 GBP2023-05-31