Turnover/Revenue
13,266,087 GBP2023-05-01 ~ 2024-04-30
13,109,981 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-8,847,880 GBP2023-05-01 ~ 2024-04-30
-8,646,099 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,418,207 GBP2023-05-01 ~ 2024-04-30
4,463,882 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,844,855 GBP2023-05-01 ~ 2024-04-30
-3,402,002 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
16,349 GBP2023-05-01 ~ 2024-04-30
5,658 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-25,789 GBP2023-05-01 ~ 2024-04-30
-15,990 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
516,387 GBP2023-05-01 ~ 2024-04-30
1,055,961 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
407,326 GBP2023-05-01 ~ 2024-04-30
847,212 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
357,201 GBP2024-04-30
282,108 GBP2023-04-30
Total Inventories
790,598 GBP2024-04-30
908,140 GBP2023-04-30
Debtors
Current
3,250,689 GBP2024-04-30
2,666,320 GBP2023-04-30
Cash at bank and in hand
1,450,473 GBP2024-04-30
2,453,493 GBP2023-04-30
Current Assets
5,491,760 GBP2024-04-30
6,027,953 GBP2023-04-30
Net Current Assets/Liabilities
2,081,401 GBP2024-04-30
2,559,448 GBP2023-04-30
Total Assets Less Current Liabilities
2,438,602 GBP2024-04-30
2,841,556 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-114,496 GBP2024-04-30
Net Assets/Liabilities
2,244,939 GBP2024-04-30
2,669,113 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
2,243,939 GBP2024-04-30
2,668,113 GBP2023-04-30
2,641,486 GBP2022-04-30
Equity
2,244,939 GBP2024-04-30
2,669,113 GBP2023-04-30
2,642,486 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
407,326 GBP2023-05-01 ~ 2024-04-30
847,212 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-831,500 GBP2023-05-01 ~ 2024-04-30
-820,585 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-831,500 GBP2023-05-01 ~ 2024-04-30
-820,585 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
137,480 GBP2023-05-01 ~ 2024-04-30
115,793 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,936,323 GBP2023-05-01 ~ 2024-04-30
4,488,885 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
504,150 GBP2023-05-01 ~ 2024-04-30
468,980 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,724,304 GBP2023-05-01 ~ 2024-04-30
5,137,025 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
172023-05-01 ~ 2024-04-30
132022-05-01 ~ 2023-04-30
Average Number of Employees
1352023-05-01 ~ 2024-04-30
1282022-05-01 ~ 2023-04-30
Director Remuneration
280,027 GBP2023-05-01 ~ 2024-04-30
198,310 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,000 GBP2023-05-01 ~ 2024-04-30
12,119 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,003 GBP2023-05-01 ~ 2024-04-30
26,056 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
129,097 GBP2023-05-01 ~ 2024-04-30
205,840 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
81,870 GBP2024-04-30
58,883 GBP2023-04-30
Deferred Tax Liabilities
79,167 GBP2024-04-30
56,164 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
817,405 GBP2024-04-30
734,199 GBP2023-04-30
Motor vehicles
347,583 GBP2024-04-30
315,516 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,383,956 GBP2024-04-30
1,171,383 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
706,221 GBP2024-04-30
667,123 GBP2023-04-30
Motor vehicles
187,940 GBP2024-04-30
114,196 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,026,755 GBP2024-04-30
889,275 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
39,098 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
73,744 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,480 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
111,184 GBP2024-04-30
67,076 GBP2023-04-30
Motor vehicles
159,643 GBP2024-04-30
201,320 GBP2023-04-30
Value of work in progress
29,171 GBP2024-04-30
128,381 GBP2023-04-30
Finished Goods/Goods for Resale
761,427 GBP2024-04-30
779,759 GBP2023-04-30
Trade Debtors/Trade Receivables
2,371,625 GBP2024-04-30
1,677,887 GBP2023-04-30
Amounts Owed By Related Parties
310,586 GBP2024-04-30
372,308 GBP2023-04-30
Other Debtors
150 GBP2023-04-30
Prepayments
170,650 GBP2024-04-30
254,510 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,250,689 GBP2024-04-30
Amounts falling due within one year, Current
2,666,320 GBP2023-04-30
Cash and Cash Equivalents
1,450,473 GBP2024-04-30
2,453,493 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
146,822 GBP2024-04-30
Non-current, Amounts falling due after one year
114,496 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,167 GBP2024-04-30
56,164 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
146,822 GBP2024-04-30
98,981 GBP2023-04-30
Minimum gross finance lease payments owing
261,318 GBP2024-04-30
215,260 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,119 GBP2024-04-30
87,579 GBP2023-04-30
Between two and five year
280,900 GBP2024-04-30
100,749 GBP2023-04-30
More than five year
387,377 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
769,396 GBP2024-04-30
188,328 GBP2023-04-30