30990 - Manufacture Of Other Transport Equipment N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
47,875,931 GBP2023-01-01 ~ 2023-12-31
37,796,334 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
39,594,613 GBP2023-01-01 ~ 2023-12-31
31,934,592 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,281,318 GBP2023-01-01 ~ 2023-12-31
5,861,742 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
908,776 GBP2023-01-01 ~ 2023-12-31
798,265 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
7,472,542 GBP2023-01-01 ~ 2023-12-31
5,063,477 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
64,270 GBP2023-01-01 ~ 2023-12-31
7,311 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,536,812 GBP2023-01-01 ~ 2023-12-31
5,070,788 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,799,503 GBP2023-01-01 ~ 2023-12-31
1,001,058 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,737,309 GBP2023-01-01 ~ 2023-12-31
4,069,730 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
5,737,309 GBP2023-01-01 ~ 2023-12-31
4,069,730 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,927,874 GBP2023-12-31
12,133,955 GBP2022-12-31
Total Inventories
2,754,547 GBP2023-12-31
1,978,670 GBP2022-12-31
Debtors
11,966,242 GBP2023-12-31
12,032,305 GBP2022-12-31
Current assets - Investments
3,834,877 GBP2023-12-31
6,786,511 GBP2022-12-31
Cash at bank and in hand
2,577,575 GBP2023-12-31
2,560,389 GBP2022-12-31
Current Assets
21,133,241 GBP2023-12-31
23,357,875 GBP2022-12-31
Creditors
Current
18,085,028 GBP2023-12-31
21,255,143 GBP2022-12-31
Net Current Assets/Liabilities
3,048,213 GBP2023-12-31
2,102,732 GBP2022-12-31
Total Assets Less Current Liabilities
14,976,087 GBP2023-12-31
14,236,687 GBP2022-12-31
Net Assets/Liabilities
14,920,061 GBP2023-12-31
14,182,752 GBP2022-12-31
Equity
Called up share capital
550,000 GBP2023-12-31
550,000 GBP2022-12-31
550,000 GBP2021-12-31
Retained earnings (accumulated losses)
14,370,061 GBP2023-12-31
13,632,752 GBP2022-12-31
9,563,022 GBP2021-12-31
Equity
14,920,061 GBP2023-12-31
14,182,752 GBP2022-12-31
10,113,022 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,737,309 GBP2023-01-01 ~ 2023-12-31
4,069,730 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,000,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,161,485 GBP2023-01-01 ~ 2023-12-31
1,098,042 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
144,270 GBP2023-01-01 ~ 2023-12-31
143,556 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,291 GBP2023-01-01 ~ 2023-12-31
44,613 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,350,046 GBP2023-01-01 ~ 2023-12-31
1,286,211 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Director Remuneration
220,058 GBP2023-01-01 ~ 2023-12-31
214,159 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
268,635 GBP2023-01-01 ~ 2023-12-31
244,510 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,920 GBP2023-01-01 ~ 2023-12-31
10,900 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
1,797,412 GBP2023-01-01 ~ 2023-12-31
968,133 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,884,203 GBP2023-01-01 ~ 2023-12-31
963,450 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,621 GBP2023-12-31
13,795 GBP2022-12-31
Motor vehicles
502,976 GBP2023-12-31
503,803 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,069,009 GBP2023-12-31
13,069,010 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,898 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-70,478 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-77,376 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,445 GBP2023-12-31
7,588 GBP2022-12-31
Motor vehicles
259,536 GBP2023-12-31
228,717 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,141,135 GBP2023-12-31
935,055 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,651 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
89,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,794 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-58,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,555 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
9,176 GBP2023-12-31
6,207 GBP2022-12-31
Motor vehicles
243,440 GBP2023-12-31
275,086 GBP2022-12-31
Merchandise
1,285,201 GBP2023-12-31
1,181,826 GBP2022-12-31
Finished Goods
1,469,346 GBP2023-12-31
796,844 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
11,798,542 GBP2023-12-31
11,962,385 GBP2022-12-31
Other Debtors
Current
102,669 GBP2023-12-31
Prepayments/Accrued Income
Current
64,733 GBP2023-12-31
52,531 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,966,242 GBP2023-12-31
12,032,305 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,617,600 GBP2023-12-31
18,633,723 GBP2022-12-31
Corporation Tax Payable
Current
882,740 GBP2023-12-31
350,495 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
56,026 GBP2023-12-31
53,935 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,737,309 GBP2023-01-01 ~ 2023-12-31