82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Class 2 ordinary share
12024-10-01 ~ 2025-09-30
Turnover/Revenue
3,924,582 GBP2024-10-01 ~ 2025-09-30
3,669,259 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
2,596,877 GBP2024-10-01 ~ 2025-09-30
2,380,186 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
1,327,705 GBP2024-10-01 ~ 2025-09-30
1,289,073 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
969,502 GBP2024-10-01 ~ 2025-09-30
1,008,225 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
358,203 GBP2024-10-01 ~ 2025-09-30
279,048 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
358,203 GBP2024-10-01 ~ 2025-09-30
-128,452 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,010 GBP2024-10-01 ~ 2025-09-30
41,719 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
283,193 GBP2024-10-01 ~ 2025-09-30
-170,171 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
283,193 GBP2024-10-01 ~ 2025-09-30
-170,171 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
3,300 GBP2025-09-30
21,200 GBP2024-09-30
Property, Plant & Equipment
164,907 GBP2025-09-30
176,137 GBP2024-09-30
Fixed Assets
168,207 GBP2025-09-30
197,337 GBP2024-09-30
Debtors
1,717,126 GBP2025-09-30
946,723 GBP2024-09-30
Cash at bank and in hand
1,135,913 GBP2025-09-30
1,499,160 GBP2024-09-30
Current Assets
2,853,039 GBP2025-09-30
2,445,883 GBP2024-09-30
Creditors
Current
622,781 GBP2025-09-30
527,948 GBP2024-09-30
Net Current Assets/Liabilities
2,230,258 GBP2025-09-30
1,917,935 GBP2024-09-30
Total Assets Less Current Liabilities
2,398,465 GBP2025-09-30
2,115,272 GBP2024-09-30
Creditors
Non-current
598,456 GBP2025-09-30
598,456 GBP2024-09-30
Net Assets/Liabilities
1,800,009 GBP2025-09-30
1,516,816 GBP2024-09-30
Equity
Called up share capital
1,500,000 GBP2025-09-30
1,500,000 GBP2024-09-30
1,500,000 GBP2023-09-30
Retained earnings (accumulated losses)
300,009 GBP2025-09-30
16,816 GBP2024-09-30
186,987 GBP2023-09-30
Equity
1,800,009 GBP2025-09-30
1,516,816 GBP2024-09-30
1,686,987 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
283,193 GBP2024-10-01 ~ 2025-09-30
-170,171 GBP2023-10-01 ~ 2024-09-30
Bank Overdrafts
-50,158 GBP2025-09-30
Wages/Salaries
1,424,273 GBP2024-10-01 ~ 2025-09-30
1,527,014 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
170,064 GBP2024-10-01 ~ 2025-09-30
177,736 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,097 GBP2024-10-01 ~ 2025-09-30
17,561 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
1,614,434 GBP2024-10-01 ~ 2025-09-30
1,722,311 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
242024-10-01 ~ 2025-09-30
222023-10-01 ~ 2024-09-30
Director Remuneration
292,100 GBP2024-10-01 ~ 2025-09-30
367,617 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,548 GBP2024-10-01 ~ 2025-09-30
29,083 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
30,257 GBP2024-10-01 ~ 2025-09-30
30,115 GBP2023-10-01 ~ 2024-09-30
Current Tax for the Period
75,001 GBP2024-10-01 ~ 2025-09-30
41,719 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
89,551 GBP2024-10-01 ~ 2025-09-30
-32,113 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
71,600 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
225,640 GBP2024-09-30
Plant and equipment
34,681 GBP2025-09-30
24,198 GBP2024-09-30
Computers
20,235 GBP2025-09-30
8,400 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
280,556 GBP2025-09-30
258,238 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
16,746 GBP2025-09-30
9,809 GBP2024-09-30
Computers
8,647 GBP2025-09-30
4,600 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,649 GBP2025-09-30
82,101 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,937 GBP2024-10-01 ~ 2025-09-30
Computers
4,047 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,548 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
17,935 GBP2025-09-30
14,389 GBP2024-09-30
Computers
11,588 GBP2025-09-30
3,800 GBP2024-09-30
Land and buildings, Long leasehold
157,948 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
41,669 GBP2025-09-30
66,936 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
1,009,313 GBP2025-09-30
618,904 GBP2024-09-30
Prepayments/Accrued Income
Current
102,453 GBP2025-09-30
86,451 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
1,717,126 GBP2025-09-30
Amounts falling due within one year, Current
946,723 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
50,158 GBP2025-09-30
Trade Creditors/Trade Payables
Current
126,786 GBP2025-09-30
81,571 GBP2024-09-30
Amounts owed to group undertakings
Current
93,415 GBP2025-09-30
Corporation Tax Payable
Current
75,001 GBP2025-09-30
Other Taxation & Social Security Payable
Current
50,309 GBP2025-09-30
44,279 GBP2024-09-30
Other Creditors
Current
127,033 GBP2025-09-30
287,378 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
93,236 GBP2025-09-30
105,617 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-09-30
Class 2 ordinary share
1,450,000 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
283,193 GBP2024-10-01 ~ 2025-09-30