32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
52,006 GBP2024-12-31
67,783 GBP2023-12-31
Investment Property
225,000 GBP2024-12-31
225,000 GBP2023-12-31
Fixed Assets - Investments
149,311 GBP2024-12-31
306,040 GBP2023-12-31
Fixed Assets
426,317 GBP2024-12-31
598,823 GBP2023-12-31
Debtors
5,858,692 GBP2024-12-31
5,703,326 GBP2023-12-31
Cash at bank and in hand
1,307,200 GBP2024-12-31
1,482,726 GBP2023-12-31
Current Assets
8,091,757 GBP2024-12-31
7,965,326 GBP2023-12-31
Net Current Assets/Liabilities
6,365,493 GBP2024-12-31
6,091,900 GBP2023-12-31
Total Assets Less Current Liabilities
6,791,810 GBP2024-12-31
6,690,723 GBP2023-12-31
Net Assets/Liabilities
6,658,812 GBP2024-12-31
6,482,111 GBP2023-12-31
Equity
Called up share capital
143,056 GBP2024-12-31
143,056 GBP2023-12-31
143,056 GBP2022-12-31
Share premium
85,694 GBP2024-12-31
85,694 GBP2023-12-31
85,694 GBP2022-12-31
Capital redemption reserve
386,252 GBP2024-12-31
386,252 GBP2023-12-31
386,252 GBP2022-12-31
Retained earnings (accumulated losses)
6,043,810 GBP2024-12-31
5,867,109 GBP2023-12-31
5,445,940 GBP2022-12-31
Equity
8,412,356 GBP2024-12-31
7,520,708 GBP2023-12-31
Profit/Loss
177,701 GBP2024-01-01 ~ 2024-12-31
424,169 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Wages/Salaries
835,731 GBP2024-01-01 ~ 2024-12-31
702,567 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,685 GBP2024-01-01 ~ 2024-12-31
22,654 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
954,241 GBP2024-01-01 ~ 2024-12-31
806,175 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
160,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
40,371 GBP2023-12-31
Intangible Assets - Gross Cost
200,371 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
160,000 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
40,371 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
200,371 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
96,448 GBP2023-12-31
Furniture and fittings
55,032 GBP2023-12-31
Motor vehicles
72,242 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
251,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,028 GBP2024-12-31
73,221 GBP2023-12-31
Furniture and fittings
55,032 GBP2024-12-31
55,032 GBP2023-12-31
Motor vehicles
37,656 GBP2024-12-31
27,686 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,132 GBP2024-12-31
183,355 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,807 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
9,970 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,777 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
17,420 GBP2024-12-31
23,227 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
34,586 GBP2024-12-31
44,556 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Investments in Subsidiaries
149,311 GBP2024-12-31
149,311 GBP2023-12-31
Amounts invested in assets
149,311 GBP2024-12-31
306,040 GBP2023-12-31
Finished Goods/Goods for Resale
925,865 GBP2024-12-31
779,274 GBP2023-12-31
Trade Debtors/Trade Receivables
715,514 GBP2024-12-31
682,319 GBP2023-12-31
Amount of corporation tax that is recoverable
12,588 GBP2024-12-31
79,030 GBP2023-12-31
Other Debtors
Current
1,317,654 GBP2024-12-31
1,180,803 GBP2023-12-31
Prepayments/Accrued Income
Current
123,369 GBP2024-12-31
35,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,172 GBP2024-12-31
9,261 GBP2023-12-31
Corporation Tax Payable
Current
4,536 GBP2024-12-31
4,536 GBP2023-12-31
Other Creditors
Current
952,146 GBP2024-12-31
1,072,062 GBP2023-12-31
Creditors
Current
1,726,264 GBP2024-12-31
1,873,426 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,891 GBP2024-12-31
38,063 GBP2023-12-31
Bank Borrowings
143,288 GBP2024-12-31
208,730 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
58,860 GBP2024-12-31
58,860 GBP2023-12-31
Non-current, Amounts falling due after one year
149,870 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,171 GBP2024-12-31
9,261 GBP2023-12-31