32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
67,783 GBP2023-12-31
39,249 GBP2022-12-31
Investment Property
225,000 GBP2023-12-31
225,000 GBP2022-12-31
Fixed Assets - Investments
306,040 GBP2023-12-31
463,617 GBP2022-12-31
Fixed Assets
598,823 GBP2023-12-31
727,866 GBP2022-12-31
Debtors
5,703,326 GBP2023-12-31
5,573,501 GBP2022-12-31
Cash at bank and in hand
1,482,726 GBP2023-12-31
1,409,280 GBP2022-12-31
Current Assets
7,965,326 GBP2023-12-31
7,678,306 GBP2022-12-31
Net Assets/Liabilities
6,482,111 GBP2023-12-31
6,060,942 GBP2022-12-31
Equity
Called up share capital
143,056 GBP2023-12-31
143,056 GBP2022-12-31
143,056 GBP2021-12-31
Share premium
85,694 GBP2023-12-31
85,694 GBP2022-12-31
85,694 GBP2021-12-31
Capital redemption reserve
386,252 GBP2023-12-31
386,252 GBP2022-12-31
386,252 GBP2021-12-31
Retained earnings (accumulated losses)
5,867,109 GBP2023-12-31
5,445,940 GBP2022-12-31
4,551,598 GBP2021-12-31
Profit/Loss
424,169 GBP2023-01-01 ~ 2023-12-31
894,342 GBP2022-01-01 ~ 2022-12-31
Equity
6,482,111 GBP2023-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Wages/Salaries
702,567 GBP2023-01-01 ~ 2023-12-31
641,321 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,654 GBP2023-01-01 ~ 2023-12-31
22,858 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
806,175 GBP2023-01-01 ~ 2023-12-31
736,640 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
160,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
40,371 GBP2022-12-31
Intangible Assets - Gross Cost
200,371 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
160,000 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
40,371 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
200,371 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
27,416 GBP2023-12-31
27,416 GBP2022-12-31
Plant and equipment
96,448 GBP2023-12-31
77,498 GBP2022-12-31
Furniture and fittings
55,032 GBP2023-12-31
55,032 GBP2022-12-31
Motor vehicles
72,242 GBP2023-12-31
66,032 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
251,138 GBP2023-12-31
225,978 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-31,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-31,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
27,416 GBP2023-12-31
27,416 GBP2022-12-31
Plant and equipment
73,221 GBP2023-12-31
71,795 GBP2022-12-31
Furniture and fittings
55,032 GBP2023-12-31
55,032 GBP2022-12-31
Motor vehicles
27,686 GBP2023-12-31
32,486 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,355 GBP2023-12-31
186,729 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,426 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,958 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-7,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
23,227 GBP2023-12-31
5,703 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Motor vehicles
44,556 GBP2023-12-31
33,546 GBP2022-12-31
Investments in Subsidiaries
149,311 GBP2023-12-31
150,158 GBP2022-12-31
Amounts invested in assets
306,040 GBP2023-12-31
463,617 GBP2022-12-31
Finished Goods/Goods for Resale
779,274 GBP2023-12-31
695,525 GBP2022-12-31
Trade Debtors/Trade Receivables
682,319 GBP2023-12-31
355,924 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
1,259,833 GBP2023-12-31
1,156,398 GBP2022-12-31
Prepayments/Accrued Income
Current
35,000 GBP2023-12-31
54,074 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,261 GBP2023-12-31
3,633 GBP2022-12-31
Corporation Tax Payable
Current
4,536 GBP2023-12-31
81 GBP2022-12-31
Other Creditors
Current
1,072,062 GBP2023-12-31
1,601,655 GBP2022-12-31
Creditors
Current
1,873,426 GBP2023-12-31
2,110,367 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
38,063 GBP2023-12-31
14,471 GBP2022-12-31
Bank Borrowings
208,730 GBP2023-12-31
263,573 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
58,860 GBP2023-12-31
63,860 GBP2022-12-31
Non-current, Amounts falling due after one year
149,870 GBP2023-12-31
199,713 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,261 GBP2023-12-31
3,633 GBP2022-12-31