Property, Plant & Equipment
78,789 GBP2023-12-31
133,623 GBP2022-12-31
Fixed Assets - Investments
204 GBP2023-12-31
204 GBP2022-12-31
Total Inventories
1,072,894 GBP2023-12-31
925,395 GBP2022-12-31
Debtors
Current
1,656,103 GBP2023-12-31
1,625,689 GBP2022-12-31
Cash at bank and in hand
669,930 GBP2023-12-31
911,919 GBP2022-12-31
Net Assets/Liabilities
2,496,076 GBP2023-12-31
2,456,899 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,495,976 GBP2023-12-31
2,456,799 GBP2022-12-31
Equity
2,496,076 GBP2023-12-31
2,456,899 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
382022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets - Gross Cost
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
49,364 GBP2023-12-31
38,864 GBP2022-12-31
Vehicles
48,620 GBP2023-12-31
73,620 GBP2022-12-31
Furniture and fittings
166,662 GBP2023-12-31
166,662 GBP2022-12-31
Office equipment
94,508 GBP2023-12-31
94,050 GBP2022-12-31
Computers
510,260 GBP2023-12-31
507,930 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
869,414 GBP2023-12-31
881,126 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-25,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,301 GBP2023-12-31
38,864 GBP2022-12-31
Vehicles
17,991 GBP2023-12-31
12,607 GBP2022-12-31
Furniture and fittings
133,496 GBP2023-12-31
110,709 GBP2022-12-31
Office equipment
94,202 GBP2023-12-31
94,050 GBP2022-12-31
Computers
505,635 GBP2023-12-31
491,273 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
790,625 GBP2023-12-31
747,503 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
437 GBP2023-01-01 ~ 2023-12-31
Vehicles
16,842 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,787 GBP2023-01-01 ~ 2023-12-31
Office equipment
152 GBP2023-01-01 ~ 2023-12-31
Computers
14,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
10,063 GBP2023-12-31
0 GBP2022-12-31
Vehicles
30,629 GBP2023-12-31
61,013 GBP2022-12-31
Furniture and fittings
33,166 GBP2023-12-31
55,953 GBP2022-12-31
Office equipment
306 GBP2023-12-31
0 GBP2022-12-31
Computers
4,625 GBP2023-12-31
16,657 GBP2022-12-31
Investments in Subsidiaries
Cost valuation
204 GBP2023-12-31
204 GBP2022-12-31
Investments in Subsidiaries
204 GBP2023-12-31
204 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
892,498 GBP2023-12-31
675,510 GBP2022-12-31
Prepayments/Accrued Income
Current
183,035 GBP2023-12-31
190,145 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
160,107 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
112,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
224,993 GBP2023-12-31
120,978 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
269,328 GBP2023-12-31
447,156 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
13,056 GBP2023-12-31
22,457 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
75,000 GBP2023-12-31
187,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,225 GBP2023-12-31
38,660 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31